Kalyani Cast-Tec

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE0N6U01018
  • NSEID:
  • BSEID: 544023
INR
1,390.70
123.4 (9.74%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 42500

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
7.18
7.18
7.18
5.01
Share Warrants & Outstandings
Total Reserve
74.50
57.42
43.16
9.28
Shareholder's Funds
81.68
64.60
50.35
14.29
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
2.03
Secured Loans
0.00
0.00
0.00
0.56
Unsecured Loans
0.00
0.00
0.00
1.48
Deferred Tax Assets / Liabilities
-0.17
-0.13
-0.09
-0.10
Other Long Term Liabilities
0.26
0.21
0.12
0.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.09
0.08
0.04
2.04
Current Liabilities
Trade Payables
3.73
3.50
3.48
2.79
Other Current Liabilities
8.34
0.84
2.47
3.70
Short Term Borrowings
0.58
5.28
7.70
1.39
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
12.65
9.61
13.65
7.87
Total Liabilities
98.95
74.78
64.52
24.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
31.75
15.62
13.60
11.26
Less: Accumulated Depreciation
8.86
7.79
6.71
5.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
22.90
7.82
6.89
5.35
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
20.48
0.00
0.12
0.20
Intangible assets under development
0.15
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
4.95
2.62
0.00
0.23
Other Non Current Assets
0.23
0.67
0.61
0.29
Total Non-Current Assets
48.71
11.11
7.61
6.07
Current Assets Loans & Advances
Current Investments
2.11
15.10
15.00
0.00
Inventories
5.03
8.79
14.68
9.72
Sundry Debtors
32.99
26.41
16.11
1.62
Cash and Bank
5.10
11.61
9.94
5.40
Other Current Assets
4.46
0.55
0.90
0.79
Short Term Loans and Advances
0.56
1.20
0.27
0.60
Total Current Assets
50.24
63.67
56.90
18.13
Net Current Assets (Including Current Investments)
37.60
54.06
43.25
10.26
Total Current Assets Excluding Current Investments
48.13
48.57
41.90
18.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
98.95
74.78
64.52
24.20
Contingent Liabilities
0.49
0.42
0.30
0.31
Total Debt
0.58
5.28
7.70
3.42
Book Value per share (adjusted)
113.75
89.97
70.11
28.5
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -89.02% vs -31.43% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 23.81% vs 75.00% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 454.73% vs 11.55% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -21.09% vs 11.90% in Mar 2025

Compare Balance Sheet Results of Kalyani Cast-Tec
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.18
0
7.18
0.00%
Share Warrants & Outstandings
Total Reserve
74.50
0
74.50
0.00%
Shareholder's Funds
81.68
0
81.68
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.17
0
-0.17
0.00%
Other Long Term Liabilities
0.26
0
0.26
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
0.09
0
0.09
0.00%
Current Liabilities
Trade Payables
3.73
0
3.73
0.00%
Other Current Liabilities
8.34
0
8.34
0.00%
Short Term Borrowings
0.58
0
0.58
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
12.65
0
12.65
0.00%
Total Liabilities
98.95
0
98.95
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
31.75
0
31.75
0.00%
Less: Accumulated Depreciation
8.86
0
8.86
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
22.90
0
22.90
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
20.48
0
20.48
0.00%
Intangible assets under development
0.15
0
0.15
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
4.95
0
4.95
0.00%
Other Non Current Assets
0.23
0
0.23
0.00%
Total Non-Current Assets
48.71
0
48.71
0.00%
Current Assets Loans & Advances
Current Investments
2.11
0
2.11
0.00%
Inventories
5.03
0
5.03
0.00%
Sundry Debtors
32.99
0
32.99
0.00%
Cash and Bank
5.10
0
5.10
0.00%
Other Current Assets
4.46
0
4.46
0.00%
Short Term Loans and Advances
0.56
0
0.56
0.00%
Total Current Assets
50.24
0
50.24
0.00%
Net Current Assets (Including Current Investments)
37.60
0
37.60
0.00%
Total Current Assets Excluding Current Investments
48.13
0
48.13
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
98.95
0
98.95
0.00%
Contingent Liabilities
0.49
0
0.49
0.00%
Total Debt
0.58
0
0.58
0.00%
Book Value per share (adjusted)
113.75
0
113.75
0.00%
Annual - Borrowings
Borrowings 0.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -89.02% vs -31.43% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.26 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 23.81% vs 75.00% in Mar 2025

Annual - Fixed Assets
Fixed Assets 43.38 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 454.73% vs 11.55% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 50.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -21.09% vs 11.90% in Mar 2025