Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
139.00
94.00
63.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
139.00
94.00
63.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0.00
-5.00
Raw Materials Consumed
108.00
74.00
52.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
4.00
2.00
1.00
Operating Expenses
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
119.00
80.00
51.00
Operating Profit (PBDIT) excl Other Income
19.00
13.00
11.00
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
20.00
14.00
11.00
Interest
0.00
0.00
0.00
Profit before Depriciation and Tax
20.00
13.00
11.00
Depreciation
1.00
0.00
0.00
Profit Before Taxation & Exceptional Items
19.00
13.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
19.00
13.00
10.00
Provision for Tax
4.00
3.00
2.00
Profit After Tax
14.00
9.00
8.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
18.00
9.00
1.00
Profit Available for appropriations
33.00
18.00
9.00
Appropriations
33.00
18.00
9.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
19.85
16.42
16.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 47.36% vs 49.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 46.20% vs 16.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 10.11% vs -11.46% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 48.82% vs 19.07% in Mar 2024
Compare Profit and Loss Results of Kalyani Cast-Tec
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
139.00
139.00
0.00
0.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
139.00
139.00
0.00
0.00%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0.00
2.00
0%
Raw Materials Consumed
108.00
15.00
93.00
620.00%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
4.00
62.00
-58.00
-93.55%
Operating Expenses
0.00
18.00
-18.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
-4.00
5.00
125.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
119.00
104.00
15.00
14.42%
Operating Profit (PBDIT) excl Other Income
19.00
35.00
-16.00
-45.71%
Other Income
0.00
22.00
-22.00
-100.00%
Operating Profit (PBDIT)
20.00
57.00
-37.00
-64.91%
Interest
0.00
13.00
-13.00
-100.00%
Profit before Depriciation and Tax
20.00
43.00
-23.00
-53.49%
Depreciation
1.00
2.00
-1.00
-50.00%
Profit Before Taxation & Exceptional Items
19.00
41.00
-22.00
-53.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19.00
41.00
-22.00
-53.66%
Provision for Tax
4.00
2.00
2.00
100.00%
Profit After Tax
14.00
39.00
-25.00
-64.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
18.00
-616.00
634.00
102.92%
Profit Available for appropriations
33.00
-576.00
609.00
105.73%
Appropriations
33.00
-576.00
609.00
105.73%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
19.85
31.45
-11.60
-36.88%
Profit And Loss - Net Sales
Net Sales 139.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.36% vs 49.32% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.20% vs 16.43% in Mar 2024
Profit And Loss - Interest
Interest 0.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs -11.46% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 14.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.82% vs 19.07% in Mar 2024






