Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
217.17
205.18
376.73
323.97
274.97
393.22
420.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
217.17
205.18
376.73
323.97
274.97
393.22
420.87
Raw Material Cost
11.78
8.99
8.73
9.06
7.16
14.33
16.19
Purchase of Finished goods
2.94
4.46
2.51
0.89
1.45
2.66
1.44
(Increase) / Decrease In Stocks
0.58
0.55
2.13
0.91
2.15
0.28
-1.57
Employee Cost
60.76
54.34
173.54
138.74
115.28
145.64
143.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.74
29.72
60.23
50.29
43.10
54.43
58.67
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
88.49
144.32
154.33
125.69
83.08
125.53
194.18
Total Expenditure (Excl Depreciation)
199.29
242.38
401.47
325.58
252.22
342.87
412.41
Operating Profit (PBDIT) excl Other Income
17.88
-37.20
-24.74
-1.61
22.75
50.35
8.46
Other Income
17.05
4.61
4.51
11.78
14.79
8.62
4.16
Operating Profit (PBDIT)
34.93
-32.59
-20.23
10.17
37.54
58.97
12.62
Interest
30.66
25.89
35.90
15.66
14.80
16.74
2.84
Exceptional Items
117.04
-35.93
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4.27
-58.48
-56.13
-5.49
22.74
42.23
9.78
Depreciation
37.64
35.25
60.13
62.47
60.14
75.26
29.08
Profit Before Tax
-33.37
-93.73
-116.26
-67.96
-37.41
-33.04
-19.30
Tax
0.00
0.00
0.00
0.00
0.00
21.07
-5.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-33.37
-93.73
-116.26
-67.96
-37.41
-54.11
-13.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
117.04
-35.93
0.00
0.00
0.00
0.00
0.00
Net Profit
83.68
-129.65
-116.26
-67.96
-37.41
-54.11
-13.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-1.82
Minority Interest
0.00
0.00
-0.20
-0.88
-0.60
-0.32
-0.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
83.68
-129.65
-116.47
-68.84
-38.01
-54.42
-15.96
Equity Capital
13.10
13.06
13.06
13.06
13.06
13.06
13.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-152.55
-239.84
0.00
-14.62
41.42
68.58
144.73
Earnings per share (EPS)
63.88
-99.27
-89.18
-52.71
-29.1
-41.67
-12.22
Diluted Earnings per share
63.94
-98.9
-89.15
-52.69
-29.1
-41.66
-12.23
Operating Profit Margin (Excl OI)
8.23%
-18.13%
-6.57%
-0.5%
8.27%
12.8%
2.01%
Gross Profit Margin
1.97%
-28.5%
-14.9%
-1.69%
8.27%
10.74%
2.32%
PAT Margin
-15.37%
-45.68%
-30.86%
-20.98%
-13.61%
-13.76%
-3.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.84% vs -45.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 164.54% vs -11.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 148.06% vs -50.36% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.42% vs -27.88% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kaya Ltd With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
217.17
1,233.05
-1,015.88
-82.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
217.17
1,233.05
-1,015.88
-82.39%
Raw Material Cost
11.78
391.87
-380.09
-96.99%
Purchase of Finished goods
2.94
0.00
2.94
(Increase) / Decrease In Stocks
0.58
0.00
0.58
Employee Cost
60.76
296.75
-235.99
-79.52%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
34.74
0.00
34.74
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
88.49
333.15
-244.66
-73.44%
Total Expenditure (Excl Depreciation)
199.29
1,021.77
-822.48
-80.50%
Operating Profit (PBDIT) excl Other Income
17.88
211.28
-193.40
-91.54%
Other Income
17.05
15.85
1.20
7.57%
Operating Profit (PBDIT)
34.93
227.13
-192.20
-84.62%
Interest
30.66
77.86
-47.20
-60.62%
Exceptional Items
117.04
0.00
117.04
Gross Profit (PBDT)
4.27
149.27
-145.00
-97.14%
Depreciation
37.64
176.49
-138.85
-78.67%
Profit Before Tax
-33.37
-27.22
-6.15
-22.59%
Tax
0.00
-0.13
0.13
100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-33.37
-27.10
-6.27
-23.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
117.04
0.00
117.04
Net Profit
83.68
-27.10
110.78
408.78%
Share in Profit of Associates
0.00
0.06
-0.06
-100.00%
Minority Interest
0.00
-0.75
0.75
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.68
-27.79
111.47
401.12%
Equity Capital
13.10
19.54
-6.44
-32.96%
Face Value
10.00
5.00
0.00
Reserves
-152.55
343.14
-495.69
-144.46%
Earnings per share (EPS)
63.88
-7.11
70.99
998.45%
Diluted Earnings per share
63.94
-7.11
71.05
999.30%
Operating Profit Margin (Excl OI)
8.23%
17.13%
0.00
-8.90%
Gross Profit Margin
1.97%
12.11%
0.00
-10.14%
PAT Margin
-15.37%
-2.19%
0.00
-13.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 217.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.84% vs -45.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 83.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 164.54% vs -11.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 148.06% vs -50.36% in Mar 2024
Annual - Interest
Interest 30.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.42% vs -27.88% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.23%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






