Kaya Ltd

24
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: INE587G01015
  • NSEID: KAYA
  • BSEID: 539276
INR
381.00
-5 (-1.3%)
BSENSE

Dec 05

BSE+NSE Vol: 2.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
217.00
205.00
376.00
323.00
274.00
393.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
217.00
205.00
376.00
323.00
274.00
393.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
2.00
0.00
2.00
0.00
Raw Materials Consumed
14.00
13.00
11.00
9.00
8.00
16.00
Power & Fuel Cost
4.00
3.00
5.00
3.00
3.00
5.00
Employee Cost
60.00
54.00
173.00
138.00
115.00
145.00
Operating Expenses
53.00
46.00
82.00
69.00
59.00
79.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
11.00
19.00
16.00
16.00
22.00
Cost of Software developments
24.00
20.00
19.00
14.00
9.00
20.00
Miscellaneous Expenses
3.00
68.00
35.00
11.00
1.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
197.00
240.00
395.00
305.00
248.00
337.00
Operating Profit (PBDIT) excl Other Income
19.00
-35.00
-18.00
18.00
26.00
55.00
Other Income
17.00
4.00
4.00
11.00
14.00
8.00
Operating Profit (PBDIT)
36.00
-31.00
-14.00
30.00
41.00
64.00
Interest
32.00
27.00
41.00
20.00
18.00
22.00
Profit before Depriciation and Tax
4.00
-58.00
-55.00
9.00
22.00
42.00
Depreciation
37.00
35.00
60.00
77.00
60.00
75.00
Profit Before Taxation & Exceptional Items
-33.00
-93.00
-116.00
-67.00
-37.00
-33.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-33.00
-93.00
-116.00
-67.00
-37.00
-33.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
21.00
Profit After Tax
-33.00
-93.00
-116.00
-67.00
-37.00
-54.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-534.00
-404.00
-287.00
-217.00
-179.00
-105.00
Profit Available for appropriations
-567.00
-498.00
-403.00
-286.00
-217.00
-160.00
Appropriations
-567.00
-498.00
-403.00
-286.00
-217.00
-160.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
63.95
-98.91
-89.15
-52.69
-29.10
-41.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.84% vs -45.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 154.93% vs -90.89% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 18.39% vs -34.06% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 64.40% vs 19.38% in Mar 2024

Compare Profit and Loss Results of Kaya Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
217.00
1,254.00
-1,037.00
-82.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
217.00
1,254.00
-1,037.00
-82.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
14.00
418.00
-404.00
-96.65%
Power & Fuel Cost
4.00
108.00
-104.00
-96.30%
Employee Cost
60.00
280.00
-220.00
-78.57%
Operating Expenses
53.00
0.00
53.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
42.00
-26.00
-61.90%
Cost of Software developments
24.00
0.00
24.00
0%
Miscellaneous Expenses
3.00
0.00
3.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
197.00
1,042.00
-845.00
-81.09%
Operating Profit (PBDIT) excl Other Income
19.00
212.00
-193.00
-91.04%
Other Income
17.00
17.00
0.00
0.00%
Operating Profit (PBDIT)
36.00
229.00
-193.00
-84.28%
Interest
32.00
75.00
-43.00
-57.33%
Profit before Depriciation and Tax
4.00
153.00
-149.00
-97.39%
Depreciation
37.00
167.00
-130.00
-77.84%
Profit Before Taxation & Exceptional Items
-33.00
-14.00
-19.00
-135.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-33.00
-14.00
-19.00
-135.71%
Provision for Tax
0.00
-2.00
2.00
100.00%
Profit After Tax
-33.00
-11.00
-22.00
-200.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-534.00
-207.00
-327.00
-157.97%
Profit Available for appropriations
-567.00
-221.00
-346.00
-156.56%
Appropriations
-567.00
-221.00
-346.00
-156.56%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
63.95
-3.44
67.39
1,959.01%
Profit And Loss - Net Sales
Net Sales 217.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.84% vs -45.54% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 154.93% vs -90.89% in Mar 2024

Profit And Loss - Interest
Interest 32.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.39% vs -34.06% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -33.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.40% vs 19.38% in Mar 2024