Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
740.03
708.64
945.07
1,496.91
957.03
1,305.39
1,393.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
740.03
708.64
945.07
1,496.91
957.03
1,305.39
1,393.83
Raw Material Cost
435.32
464.58
604.28
1,021.09
577.03
765.92
863.52
Purchase of Finished goods
79.53
110.81
59.97
53.08
41.25
43.38
60.79
(Increase) / Decrease In Stocks
-3.54
-18.79
26.09
-54.54
-11.75
3.51
-15.49
Employee Cost
46.21
40.74
50.98
60.18
48.80
48.84
41.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
-0.01
0.00
-0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
236.43
170.75
241.23
295.81
219.11
257.68
212.26
Total Expenditure (Excl Depreciation)
793.95
768.08
982.54
1,375.62
874.43
1,119.33
1,162.80
Operating Profit (PBDIT) excl Other Income
-53.92
-59.44
-37.47
121.29
82.60
186.06
231.03
Other Income
114.87
36.57
3.34
1.98
2.24
5.29
2.68
Operating Profit (PBDIT)
60.95
-22.87
-34.13
123.27
84.84
191.35
233.71
Interest
127.10
22.72
6.31
4.78
4.01
4.84
5.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-66.15
-45.59
-40.44
118.49
80.83
186.51
228.63
Depreciation
44.53
45.59
48.88
50.17
46.13
44.40
37.56
Profit Before Tax
-110.69
-91.18
-89.33
68.32
34.70
142.11
191.06
Tax
-2.26
0.12
15.63
15.41
12.92
26.41
33.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-108.43
-91.30
-104.97
52.92
21.77
115.70
157.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-108.43
-91.30
-104.97
52.92
21.77
115.70
157.62
Share in Profit of Associates
373.16
257.53
211.61
335.86
230.70
259.81
6.49
Minority Interest
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
264.74
166.23
106.66
388.77
252.48
375.50
164.12
Equity Capital
55.63
51.83
51.83
51.83
33.62
33.62
31.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,191.00
2,759.89
2,627.45
2,520.81
2,150.82
1,899.81
1,535.99
Earnings per share (EPS)
47.59
32.07
20.58
75.01
75.1
111.69
52.37
Diluted Earnings per share
42.81
25.55
20.67
74.94
48.69
72.34
31.62
Operating Profit Margin (Excl OI)
-7.29%
-8.39%
-3.96%
8.1%
8.63%
14.25%
16.58%
Gross Profit Margin
-8.94%
-6.43%
-4.28%
7.92%
8.45%
14.29%
16.4%
PAT Margin
-14.65%
-12.88%
-11.11%
3.54%
2.27%
8.86%
11.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.43% vs -25.02% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 59.26% vs 55.85% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.29% vs -58.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 459.42% vs 260.06% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kiri Industries With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
740.03
3,345.58
-2,605.55
-77.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
740.03
3,345.58
-2,605.55
-77.88%
Raw Material Cost
435.32
3,317.74
-2,882.42
-86.88%
Purchase of Finished goods
79.53
17.92
61.61
343.81%
(Increase) / Decrease In Stocks
-3.54
-1,561.95
1,558.41
99.77%
Employee Cost
46.21
356.02
-309.81
-87.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
236.43
834.81
-598.38
-71.68%
Total Expenditure (Excl Depreciation)
793.95
2,964.55
-2,170.60
-73.22%
Operating Profit (PBDIT) excl Other Income
-53.92
381.03
-434.95
-114.15%
Other Income
114.87
33.41
81.46
243.82%
Operating Profit (PBDIT)
60.95
414.44
-353.49
-85.29%
Interest
127.10
48.29
78.81
163.20%
Exceptional Items
0.00
-103.63
103.63
100.00%
Gross Profit (PBDT)
-66.15
262.52
-328.67
-125.20%
Depreciation
44.53
166.22
-121.69
-73.21%
Profit Before Tax
-110.69
96.30
-206.99
-214.94%
Tax
-2.26
39.01
-41.27
-105.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-108.43
57.30
-165.73
-289.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-108.43
57.30
-165.73
-289.23%
Share in Profit of Associates
373.16
2.87
370.29
12,902.09%
Minority Interest
0.00
-4.41
4.41
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
264.74
55.75
208.99
374.87%
Equity Capital
55.63
15.72
39.91
253.88%
Face Value
10.00
2.00
0.00
Reserves
3,191.00
3,424.34
-233.34
-6.81%
Earnings per share (EPS)
47.59
7.09
40.50
571.23%
Diluted Earnings per share
42.81
22.50
20.31
90.27%
Operating Profit Margin (Excl OI)
-7.29%
11.39%
0.00
-18.68%
Gross Profit Margin
-8.94%
7.85%
0.00
-16.79%
PAT Margin
-14.65%
1.80%
0.00
-16.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 740.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.43% vs -25.02% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 264.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 59.26% vs 55.85% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -53.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.29% vs -58.63% in Mar 2024
Annual - Interest
Interest 127.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 459.42% vs 260.06% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -7.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
