Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,361.90
2,372.03
2,262.28
2,008.68
1,824.08
1,883.98
1,932.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,361.90
2,372.03
2,262.28
2,008.68
1,824.08
1,883.98
1,932.66
Raw Material Cost
2,179.00
2,241.28
2,111.32
1,853.95
1,598.89
1,647.45
1,696.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
354.00
352.38
324.01
277.68
250.13
247.14
279.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.00
16.43
28.51
8.54
4.54
10.75
5.95
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-37.20
-36.24
-35.13
-28.53
-25.39
-25.79
-28.57
Total Expenditure (Excl Depreciation)
2,179.00
2,247.69
2,112.58
1,854.85
1,599.66
1,647.45
1,696.88
Operating Profit (PBDIT) excl Other Income
182.89999999999998
124.3
149.70000000000002
153.8
224.4
236.5
235.79999999999998
Other Income
8.00
56.43
3.13
42.70
72.47
2.09
45.71
Operating Profit (PBDIT)
253.40
237.99
220.50
266.66
367.34
311.09
354.67
Interest
18.00
16.43
28.51
8.54
4.54
10.75
5.95
Exceptional Items
0.00
0.00
-6.81
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
182.90
130.75
150.96
154.73
225.19
236.52
235.78
Depreciation
62.50
57.23
67.68
70.13
70.45
72.48
73.18
Profit Before Tax
172.90
164.33
117.50
187.99
292.35
227.86
275.53
Tax
38.40
41.27
33.63
42.52
63.99
49.15
61.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.20
117.41
90.83
156.38
217.77
163.84
203.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
129.20
117.41
90.83
156.38
217.77
163.84
203.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.30
5.65
-6.78
-10.84
10.59
14.87
10.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
134.50
123.06
84.05
145.54
228.36
178.71
214.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
850.90
875.98
908.02
967.35
955.25
865.77
835.69
Earnings per share (EPS)
0.0
5.7
4.41
7.59
10.57
7.95
9.88
Diluted Earnings per share
0.0
5.7
4.41
7.59
10.57
7.95
9.88
Operating Profit Margin (Excl OI)
7.74%
5.24%
6.62%
7.66%
12.3%
12.55%
12.2%
Gross Profit Margin
9.97%
9.34%
8.19%
12.85%
19.89%
15.94%
18.04%
PAT Margin
5.47%
4.95%
4.02%
7.79%
11.94%
8.7%
10.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.43% vs 4.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.26% vs 46.37% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.13% vs -16.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.76% vs -42.46% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Kopparbergs Bryggeri AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
2,361.90
5,495.00
-3,133.10
-57.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,361.90
5,495.00
-3,133.10
-57.02%
Raw Material Cost
2,179.00
5,211.00
-3,032.00
-58.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
354.00
347.00
7.00
2.02%
Power Cost
0
0
0.00
Manufacturing Expenses
18.00
112.00
-94.00
-83.93%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-37.20
-45.90
8.70
18.95%
Total Expenditure (Excl Depreciation)
2,179.00
5,211.00
-3,032.00
-58.18%
Operating Profit (PBDIT) excl Other Income
182.90
284.00
-101.10
-35.60%
Other Income
8.00
86.00
-78.00
-90.70%
Operating Profit (PBDIT)
253.40
506.00
-252.60
-49.92%
Interest
18.00
112.00
-94.00
-83.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
182.90
284.00
-101.10
-35.60%
Depreciation
62.50
136.00
-73.50
-54.04%
Profit Before Tax
172.90
258.00
-85.10
-32.98%
Tax
38.40
47.00
-8.60
-18.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
129.20
207.00
-77.80
-37.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
129.20
207.00
-77.80
-37.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.30
11.00
-5.70
-51.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
134.50
218.00
-83.50
-38.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
850.90
1,615.00
-764.10
-47.31%
Earnings per share (EPS)
0.00
2.33
-2.33
-100.00%
Diluted Earnings per share
0.00
2.33
-2.33
-100.00%
Operating Profit Margin (Excl OI)
7.74%
5.17%
0.00
2.57%
Gross Profit Margin
9.97%
7.17%
0.00
2.80%
PAT Margin
5.47%
3.77%
0.00
1.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 236.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.43% vs 4.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.26% vs 46.37% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.13% vs -16.47% in Dec 2024
Annual - Interest
Interest 1.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.76% vs -42.46% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.74%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
