Kopparbergs Bryggeri AB

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: SE0000500779
SEK
120.00
-2 (-1.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
850.85
875.98
908.02
967.35
955.25
865.77
Shareholder's Funds
850.85
875.98
908.02
967.35
955.25
865.77
Minority Interest
45.53
44.97
43.22
43.95
64.13
65.08
Long-Term Borrowings
267.25
134.20
118.22
204.62
244.68
363.73
Secured Loans
267.25
134.20
118.22
204.62
244.68
363.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
25.04
26.28
20.31
29.09
26.00
29.31
Other Long Term Liabilities
30.61
34.41
31.34
41.69
32.86
33.91
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.58
0.64
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
30.61
34.49
31.82
43.19
38.56
47.57
Current Liabilities
Trade Payables
170.22
172.43
217.30
208.42
171.78
134.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.58
0.64
0.00
0.00
0.00
0.00
Total Current Liabilities
813.61
715.97
703.76
786.05
821.21
927.41
Total Liabilities
1,740.60
1,671.42
1,686.82
1,840.55
1,879.15
1,905.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,244.17
1,218.53
1,125.21
1,103.19
1,052.85
1,024.60
Less: Accumulated Depreciation
793.19
739.71
689.10
643.85
618.32
563.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
450.98
478.82
436.12
459.34
434.54
461.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
52.91
53.61
56.99
54.11
55.04
61.14
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
549.66
583.85
568.42
564.64
535.78
570.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
267.62
322.90
319.09
354.11
371.14
373.28
Sundry Debtors
502.20
559.72
555.82
540.51
514.82
421.32
Cash and Bank
319.44
99.69
143.63
286.22
386.18
433.24
Other Current Assets
1,157.33
1,035.76
1,060.93
1,221.43
1,343.37
1,276.33
Short Term Loans and Advances
68.07
53.45
42.38
40.59
71.23
48.49
Total Current Assets
1,190.93
1,087.57
1,118.40
1,275.91
1,343.37
1,335.34
Net Current Assets (Including Current Investments)
377.33
371.60
414.63
489.86
522.16
407.92
Total Current Assets Excluding Current Investments
1,190.93
1,087.57
1,118.40
1,275.91
1,343.37
1,335.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,740.60
1,671.42
1,686.82
1,840.55
1,879.15
1,905.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
267.25
134.20
118.22
204.62
244.68
363.73
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Kopparbergs Bryggeri AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
850.85
1,615.00
-764.15
-47.32%
Shareholder's Funds
850.85
1,615.00
-764.15
-47.32%
Minority Interest
45.53
166.00
-120.47
-72.57%
Long-Term Borrowings
267.25
1,240.00
-972.75
-78.45%
Secured Loans
267.25
1,240.00
-972.75
-78.45%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
25.04
264.00
-238.96
-90.52%
Other Long Term Liabilities
30.61
385.00
-354.39
-92.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.58
1.00
-0.42
-42.00%
Total Non-Current Liabilities
30.61
1,277.00
-1,246.39
-97.60%
Current Liabilities
Trade Payables
170.22
862.00
-691.78
-80.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.58
1.00
-0.42
-42.00%
Total Current Liabilities
813.61
1,942.00
-1,128.39
-58.10%
Total Liabilities
1,740.60
5,000.00
-3,259.40
-65.19%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,244.17
0
1,244.17
0.00%
Less: Accumulated Depreciation
793.19
0
793.19
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
450.98
185.00
265.98
143.77%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
52.91
89.00
-36.09
-40.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
549.66
2,845.00
-2,295.34
-80.68%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
267.62
819.00
-551.38
-67.32%
Sundry Debtors
502.20
1,181.00
-678.80
-57.48%
Cash and Bank
319.44
90.00
229.44
254.93%
Other Current Assets
1,157.33
2,121.00
-963.67
-45.43%
Short Term Loans and Advances
68.07
31.00
37.07
119.58%
Total Current Assets
1,190.93
2,155.00
-964.07
-44.74%
Net Current Assets (Including Current Investments)
377.33
213.00
164.33
77.15%
Total Current Assets Excluding Current Investments
1,190.93
2,155.00
-964.07
-44.74%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,740.60
5,000.00
-3,259.40
-65.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
267.25
1,240.00
-972.75
-78.45%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period