Kopparbergs Bryggeri AB

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: SE0000500779
SEK
113.80
-0.2 (-0.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
464.30
548.50
625.80
724.50
463.10
560.40
620.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
464.30
548.50
625.80
724.50
463.10
560.40
620.10
Raw Material Cost
443.80
544.10
556.80
652.10
425.90
574.80
583.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.90
91.30
83.90
90.80
88.00
94.70
87.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
2.40
0.00
8.20
16.60
5.20
26.90
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-8.19
-9.37
-8.39
-9.90
-10.46
-9.99
-11.48
Total Expenditure (Excl Depreciation)
443.80
544.10
556.80
652.10
425.90
574.80
583.60
Operating Profit (PBDIT) excl Other Income
20.5
4.4
69
72.4
37.2
-14.399999999999999
36.5
Other Income
18.00
0.80
5.30
19.50
-8.40
16.40
27.60
Operating Profit (PBDIT)
54.00
20.60
89.70
107.70
44.80
18.10
79.20
Interest
0.00
2.40
0.00
8.20
16.60
5.20
26.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20.50
4.40
69.00
72.40
37.20
-14.40
36.50
Depreciation
15.50
15.40
15.40
15.80
16.00
16.10
15.10
Profit Before Tax
38.50
2.80
74.30
83.70
12.20
-3.20
37.20
Tax
8.80
-0.40
15.70
17.80
5.30
1.50
9.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.10
1.90
56.60
64.60
6.20
-8.90
26.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.10
1.90
56.60
64.60
6.20
-8.90
26.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
1.30
2.00
1.30
0.70
4.20
1.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.70
3.20
58.60
65.90
6.90
-4.70
27.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
880.60
850.85
849.40
794.40
882.70
875.98
882.30
Earnings per share (EPS)
1.46
0.09
2.75
3.13
0.3
-0.43
1.3
Diluted Earnings per share
1.46
0.09
2.75
3.13
0.3
-0.43
1.3
Operating Profit Margin (Excl OI)
4.42%
0.8%
11.03%
9.99%
8.03%
-2.57%
5.89%
Gross Profit Margin
11.63%
3.32%
14.33%
13.73%
6.09%
2.3%
8.43%
PAT Margin
6.48%
0.35%
9.04%
8.92%
1.34%
-1.59%
4.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 0.26% vs 1.69% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 330.43% vs -77.38% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is -32.33% vs 184.49% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is -100.00% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Kopparbergs Bryggeri AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
464.30
1,351.00
-886.70
-65.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
464.30
1,351.00
-886.70
-65.63%
Raw Material Cost
443.80
1,304.00
-860.20
-65.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
81.90
101.00
-19.10
-18.91%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
17.00
-17.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-8.19
-11.80
3.61
30.59%
Total Expenditure (Excl Depreciation)
443.80
1,304.00
-860.20
-65.97%
Operating Profit (PBDIT) excl Other Income
20.50
47.00
-26.50
-56.38%
Other Income
18.00
7.00
11.00
157.14%
Operating Profit (PBDIT)
54.00
95.00
-41.00
-43.16%
Interest
0.00
17.00
-17.00
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20.50
47.00
-26.50
-56.38%
Depreciation
15.50
41.00
-25.50
-62.20%
Profit Before Tax
38.50
36.00
2.50
6.94%
Tax
8.80
8.00
0.80
10.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
30.10
26.00
4.10
15.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.10
26.00
4.10
15.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.40
4.00
-4.40
-110.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.70
30.00
-0.30
-1.00%
Equity Capital
0
0
0.00
Face Value
0.25
0.01
0.00
Reserves
880.60
1,646.00
-765.40
-46.50%
Earnings per share (EPS)
1.46
0.29
1.17
403.45%
Diluted Earnings per share
1.46
0.29
1.17
403.45%
Operating Profit Margin (Excl OI)
4.42%
3.48%
0.00
0.94%
Gross Profit Margin
11.63%
5.70%
0.00
5.93%
PAT Margin
6.48%
1.92%
0.00
4.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 46.43 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -15.35% vs -12.35% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 0.26% vs 1.69% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.97 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 828.13% vs -94.54% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 330.43% vs -77.38% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.60 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 81.82% vs -76.54% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -32.33% vs 184.49% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.42%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025