Krishival Foods

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE0GGO01015
  • NSEID: KRISHIVAL
  • BSEID: 544416
INR
463.00
-9.6 (-2.03%)
BSENSE

Dec 05

BSE+NSE Vol: 9.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
202.23
102.60
70.03
51.77
28.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
202.23
102.60
70.03
51.77
28.13
Raw Material Cost
139.01
80.94
57.75
37.42
19.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.39
-7.51
-8.69
-1.17
-0.35
Employee Cost
6.27
3.08
1.69
1.48
1.43
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
33.40
13.02
8.86
7.09
4.59
Total Expenditure (Excl Depreciation)
181.07
89.53
59.61
44.82
24.93
Operating Profit (PBDIT) excl Other Income
21.16
13.07
10.42
6.95
3.20
Other Income
4.07
2.10
1.11
0.44
0.45
Operating Profit (PBDIT)
25.23
15.17
11.53
7.39
3.65
Interest
1.16
0.97
1.00
1.59
0.95
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24.07
14.20
10.53
5.80
2.70
Depreciation
4.35
2.04
1.40
1.45
1.68
Profit Before Tax
19.72
12.16
9.13
4.35
1.02
Tax
6.18
2.81
2.46
1.04
0.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.55
9.35
6.66
3.32
0.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
13.55
9.35
6.66
3.32
0.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.54
9.35
6.66
3.32
0.67
Equity Capital
22.30
22.30
19.80
19.80
14.55
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
112.80
99.70
28.81
22.35
4.89
Earnings per share (EPS)
6.07
4.19
3.36
1.68
0.46
Diluted Earnings per share
6.08
4.37
3.36
2.27
0.46
Operating Profit Margin (Excl OI)
10.46%
12.74%
14.88%
13.42%
11.38%
Gross Profit Margin
11.9%
13.84%
15.04%
11.2%
9.6%
PAT Margin
6.7%
9.11%
9.51%
6.41%
2.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 97.11% vs 46.51% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 44.81% vs 40.39% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 61.90% vs 25.43% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 19.59% vs -3.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Krishival Foods With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
202.23
0
202.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
202.23
0
202.23
Raw Material Cost
139.01
0
139.01
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
2.39
0
2.39
Employee Cost
6.27
0
6.27
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
33.40
0.00
33.40
Total Expenditure (Excl Depreciation)
181.07
0
181.07
Operating Profit (PBDIT) excl Other Income
21.16
0.00
21.16
Other Income
4.07
0
4.07
Operating Profit (PBDIT)
25.23
0
25.23
Interest
1.16
0
1.16
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
24.07
0
24.07
Depreciation
4.35
0
4.35
Profit Before Tax
19.72
0
19.72
Tax
6.18
0
6.18
Provisions and contingencies
0.00
0
0.00
Profit After Tax
13.55
0
13.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
13.55
0
13.55
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.54
0
13.54
Equity Capital
22.30
0
22.30
Face Value
10.00
0
0.00
Reserves
112.80
0
112.80
Earnings per share (EPS)
6.07
0
6.07
Diluted Earnings per share
6.08
0
6.08
Operating Profit Margin (Excl OI)
10.46%
0%
0.00
10.46%
Gross Profit Margin
11.90%
0%
0.00
11.90%
PAT Margin
6.70%
0%
0.00
6.70%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 202.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.11% vs 46.51% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 13.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.81% vs 40.39% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 61.90% vs 25.43% in Mar 2024

Annual - Interest
Interest 1.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.59% vs -3.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.46%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024