Krishival Foods

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE0GGO01015
  • NSEID: KRISHIVAL
  • BSEID: 544416
INR
463.00
-9.6 (-2.03%)
BSENSE

Dec 05

BSE+NSE Vol: 9.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
22.30
22.30
19.80
19.80
14.55
14.55
Share Warrants & Outstandings
Total Reserve
112.80
99.70
28.82
22.35
4.89
4.83
Shareholder's Funds
135.10
122.00
64.68
42.14
19.44
19.38
Minority Interest
6.59
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.16
6.26
9.65
10.69
9.39
10.37
Secured Loans
8.04
6.24
9.21
9.61
6.13
8.54
Unsecured Loans
3.12
0.02
0.44
1.08
3.26
1.83
Deferred Tax Assets / Liabilities
0.85
0.37
0.50
0.33
0.31
0.27
Other Long Term Liabilities
0.05
0.17
0
0
0.06
0.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.13
0.10
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
11.72
6.30
6.87
8.18
9.76
10.69
Current Liabilities
Trade Payables
7.37
2.77
1.09
0.64
2.19
1.44
Other Current Liabilities
9.83
0.35
0.36
0.44
0.63
0.57
Short Term Borrowings
1.91
0.61
3.28
2.84
3.95
0.25
Short Term Provisions
0.25
0.06
0.00
0.00
0.00
0.00
Total Current Liabilities
19.35
3.78
4.73
3.92
6.77
2.25
Total Liabilities
172.76
132.08
76.28
54.24
35.97
32.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
51.83
34.27
24.60
22.00
0.00
0.00
Less: Accumulated Depreciation
17.66
12.00
10.03
8.67
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
34.17
22.27
14.57
13.32
14.12
15.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.22
0.15
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.58
0.58
0.58
0.62
0.00
0.00
Long Term Loans & Advances
28.46
0.48
0.00
0.00
0.29
0.47
Other Non Current Assets
0.02
0.07
0.40
0.48
0.00
0.00
Total Non-Current Assets
65.62
23.82
15.55
14.42
14.41
15.91
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.63
0.02
Inventories
37.24
68.63
25.31
11.15
8.58
8.23
Sundry Debtors
22.57
11.25
4.31
0.41
0.63
2.50
Cash and Bank
14.65
6.05
3.22
21.27
1.28
0.37
Other Current Assets
0.09
0.19
0.00
0.00
0.88
1.52
Short Term Loans and Advances
32.59
22.15
27.89
6.99
9.57
3.79
Total Current Assets
107.14
108.26
60.73
39.82
21.56
16.41
Net Current Assets (Including Current Investments)
87.79
104.47
56.00
35.91
14.79
14.16
Total Current Assets Excluding Current Investments
107.14
108.26
60.73
39.82
20.94
16.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
172.76
132.08
76.28
54.24
35.97
32.33
Contingent Liabilities
9.97
0.66
0.00
0.00
0.00
0.26
Total Debt
0.00
5.65
6.38
7.86
13.34
10.62
Book Value per share (adjusted)
60.59
54.72
24.56
21.29
13.36
13.32
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 101.28% vs -35.13% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -70.59% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 62.31% vs 53.88% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.03% vs 78.26% in Mar 2024

Compare Balance Sheet Results of Krishival Foods
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.30
0
22.30
0.00%
Share Warrants & Outstandings
Total Reserve
112.80
0
112.80
0.00%
Shareholder's Funds
135.10
0
135.10
0.00%
Minority Interest
6.59
0
6.59
0.00%
Long-Term Borrowings
11.16
0
11.16
0.00%
Secured Loans
8.04
0
8.04
0.00%
Unsecured Loans
3.12
0
3.12
0.00%
Deferred Tax Assets / Liabilities
0.85
0
0.85
0.00%
Other Long Term Liabilities
0.05
0
0.05
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.13
0
0.13
0.00%
Total Non-Current Liabilities
11.72
0
11.72
0.00%
Current Liabilities
Trade Payables
7.37
0
7.37
0.00%
Other Current Liabilities
9.83
0
9.83
0.00%
Short Term Borrowings
1.91
0
1.91
0.00%
Short Term Provisions
0.25
0
0.25
0.00%
Total Current Liabilities
19.35
0
19.35
0.00%
Total Liabilities
172.76
0
172.76
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
51.83
0
51.83
0.00%
Less: Accumulated Depreciation
17.66
0
17.66
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
34.17
0
34.17
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
2.22
0
2.22
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.58
0
0.58
0.00%
Long Term Loans & Advances
28.46
0
28.46
0.00%
Other Non Current Assets
0.02
0
0.02
0.00%
Total Non-Current Assets
65.62
0
65.62
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
37.24
0
37.24
0.00%
Sundry Debtors
22.57
0
22.57
0.00%
Cash and Bank
14.65
0
14.65
0.00%
Other Current Assets
0.09
0
0.09
0.00%
Short Term Loans and Advances
32.59
0
32.59
0.00%
Total Current Assets
107.14
0
107.14
0.00%
Net Current Assets (Including Current Investments)
87.79
0
87.79
0.00%
Total Current Assets Excluding Current Investments
107.14
0
107.14
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
172.76
0
172.76
0.00%
Contingent Liabilities
9.97
0
9.97
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
60.59
0
60.59
0.00%
Annual - Borrowings
Borrowings 12.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 101.28% vs -35.13% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -70.59% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 36.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.31% vs 53.88% in Mar 2024

Annual - Investments
Investments 0.58 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 107.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.03% vs 78.26% in Mar 2024