Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Net Sales
291.71
230.92
Other Operating Income
0.00
0.00
Total Operating income
291.71
230.92
Raw Material Cost
184.00
145.47
Purchase of Finished goods
78.59
64.10
(Increase) / Decrease In Stocks
-19.94
-16.96
Employee Cost
5.76
5.62
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
10.29
8.44
Total Expenditure (Excl Depreciation)
258.70
206.67
Operating Profit (PBDIT) excl Other Income
33.01
24.25
Other Income
1.30
1.38
Operating Profit (PBDIT)
34.31
25.63
Interest
6.86
6.29
Exceptional Items
0.00
3.07
Gross Profit (PBDT)
27.45
22.41
Depreciation
2.54
2.37
Profit Before Tax
24.91
20.05
Tax
6.41
5.03
Provisions and contingencies
0.00
0.00
Profit After Tax
18.50
15.02
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
18.50
15.02
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
18.50
15.02
Equity Capital
15.24
14.47
Face Value
10.0
10.0
Reserves
107.13
78.77
Earnings per share (EPS)
12.14
10.38
Diluted Earnings per share
12.72
10.93
Operating Profit Margin (Excl OI)
11.32%
10.5%
Gross Profit Margin
9.41%
9.7%
PAT Margin
6.34%
6.5%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 20.80% vs 33.46% in Mar 2025
Standalone Net Profit
YoY Growth in year ended Mar 2026 is 38.47% vs 26.85% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 29.75% vs 28.29% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 0.81% vs 38.79% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Madhusudan Masa With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
291.71
930.12
-638.41
-68.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
291.71
930.12
-638.41
-68.64%
Raw Material Cost
184.00
325.48
-141.48
-43.47%
Purchase of Finished goods
78.59
83.66
-5.07
-6.06%
(Increase) / Decrease In Stocks
-19.94
24.19
-44.13
-182.43%
Employee Cost
5.76
268.91
-263.15
-97.86%
Power Cost
0.00
45.42
-45.42
-100.00%
Manufacturing Expenses
0.00
48.47
-48.47
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.29
115.72
-105.43
-91.11%
Total Expenditure (Excl Depreciation)
258.70
911.85
-653.15
-71.63%
Operating Profit (PBDIT) excl Other Income
33.01
18.27
14.74
80.68%
Other Income
1.30
13.14
-11.84
-90.11%
Operating Profit (PBDIT)
34.31
31.41
2.90
9.23%
Interest
6.86
32.95
-26.09
-79.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
27.45
-1.54
28.99
1,882.47%
Depreciation
2.54
22.19
-19.65
-88.55%
Profit Before Tax
24.91
-23.73
48.64
204.97%
Tax
6.41
1.33
5.08
381.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
18.50
-25.06
43.56
173.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
18.50
-25.06
43.56
173.82%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.50
-25.06
43.56
173.82%
Equity Capital
15.24
14.44
0.80
5.54%
Face Value
10.00
5.00
0.00
Reserves
107.13
381.69
-274.56
-71.93%
Earnings per share (EPS)
12.14
-8.68
20.82
239.86%
Diluted Earnings per share
12.72
-8.88
21.60
243.24%
Operating Profit Margin (Excl OI)
11.32%
1.96%
0.00
9.36%
Gross Profit Margin
9.41%
-0.17%
0.00
9.58%
PAT Margin
6.34%
-2.69%
0.00
9.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 261.54 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 20.80% vs 33.46% in Mar 2025
Annual - Standalone Net Profit
Standalone Net Profit 16.16 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 38.47% vs 26.85% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.83 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 29.75% vs 28.29% in Mar 2025
Annual - Interest
Interest 6.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 0.81% vs 38.79% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.02%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






