Madhusudan Masa

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE0P6701019
  • NSEID: MADHUSUDAN
  • BSEID:
INR
162.00
4.5 (2.86%)
BSENSE

Jun 04, 03:20 PM

BSE+NSE Vol: 6000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
97.17
76.32
45.13
73.09
73.11
63.44
69.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
97.17
76.32
45.13
73.09
73.11
63.44
69.73
Raw Material Cost
53.61
45.82
47.92
36.65
23.02
65.68
42.07
Purchase of Finished goods
32.75
15.04
2.90
27.90
44.29
0.00
6.78
(Increase) / Decrease In Stocks
-4.18
3.74
-15.79
-3.72
-5.58
-10.43
9.82
Employee Cost
1.88
1.44
1.16
1.28
1.86
1.06
1.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.41
2.04
2.38
3.46
2.40
2.55
2.15
Total Expenditure (Excl Depreciation)
86.47
68.08
38.58
65.57
65.99
58.85
62.22
Operating Profit (PBDIT) excl Other Income
10.70
8.24
6.55
7.52
7.12
4.59
7.51
Other Income
0.39
0.19
0.52
0.20
0.59
0.53
0.01
Operating Profit (PBDIT)
11.09
8.43
7.07
7.72
7.71
5.12
7.52
Interest
2.08
1.47
1.74
1.57
1.57
1.34
1.69
Exceptional Items
0.00
0.00
0.00
0.00
2.19
0.00
0.00
Gross Profit (PBDT)
9.01
6.96
5.33
6.15
8.33
3.78
5.83
Depreciation
0.68
0.65
0.62
0.59
0.59
0.77
0.21
Profit Before Tax
8.33
6.32
4.70
5.55
7.74
3.02
5.61
Tax
2.19
1.62
1.21
1.39
2.08
0.71
1.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.14
4.70
3.49
4.17
5.66
2.30
4.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.14
4.70
3.49
4.17
5.66
2.30
4.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.14
4.70
3.49
4.17
5.66
2.30
4.17
Equity Capital
15.24
14.47
14.47
14.47
14.47
14.47
14.39
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.03
3.25
2.41
2.88
3.91
1.59
2.9
Diluted Earnings per share
4.22
3.25
2.41
2.88
3.93
1.59
3.18
Operating Profit Margin (Excl OI)
11.01%
10.8%
14.51%
10.29%
9.74%
7.24%
10.77%
Gross Profit Margin
9.27%
9.12%
11.81%
8.41%
11.39%
5.96%
8.36%
PAT Margin
6.32%
6.16%
7.73%
5.71%
7.74%
3.63%
5.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 27.24% vs 64.55% in Dec 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Mar 2026 is 26.94% vs 32.90% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 28.41% vs 24.22% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 44.27% vs -20.12% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Madhusudan Masa With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
97.17
177.68
-80.51
-45.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
97.17
177.68
-80.51
-45.31%
Raw Material Cost
53.61
163.76
-110.15
-67.26%
Purchase of Finished goods
32.75
14.26
18.49
129.66%
(Increase) / Decrease In Stocks
-4.18
-74.09
69.91
94.36%
Employee Cost
1.88
55.45
-53.57
-96.61%
Power Cost
0.00
4.73
-4.73
-100.00%
Manufacturing Expenses
0.00
12.19
-12.19
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.41
28.03
-25.62
-91.40%
Total Expenditure (Excl Depreciation)
86.47
204.33
-117.86
-57.68%
Operating Profit (PBDIT) excl Other Income
10.70
-26.65
37.35
140.15%
Other Income
0.39
6.45
-6.06
-93.95%
Operating Profit (PBDIT)
11.09
-20.20
31.29
154.90%
Interest
2.08
7.29
-5.21
-71.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
9.01
-27.49
36.50
132.78%
Depreciation
0.68
5.34
-4.66
-87.27%
Profit Before Tax
8.33
-32.83
41.16
125.37%
Tax
2.19
1.33
0.86
64.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.14
-34.16
40.30
117.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
6.14
-34.16
40.30
117.97%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.14
-34.16
40.30
117.97%
Equity Capital
15.24
14.44
0.80
5.54%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.03
-11.83
15.86
134.07%
Diluted Earnings per share
4.22
-11.83
16.05
135.67%
Operating Profit Margin (Excl OI)
11.01%
-15.00%
0.00
26.01%
Gross Profit Margin
9.27%
-15.47%
0.00
24.74%
PAT Margin
6.32%
-19.23%
0.00
25.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 87.06 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 27.24% vs 64.55% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 36.91%

Quarterly - Standalone Net Profit
Standalone Net Profit 5.23 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 26.94% vs 32.90% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 26.63%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.22 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 28.41% vs 24.22% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 35.59%

Quarterly - Interest
Interest 1.89 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 44.27% vs -20.12% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 28.57%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.59%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025