Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'26
Jun'25
Jun'24
Jun'23
Jun'22
Sep'21
Sep'20
Net Sales
71,389.00
64,108.00
55,833.00
50,204.00
36,901.00
43,236.00
39,365.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,389.00
64,108.00
55,833.00
50,204.00
36,901.00
43,236.00
39,365.00
Raw Material Cost
45,122.00
40,567.00
35,335.00
32,354.00
25,040.00
27,540.00
25,878.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
85.00
92.00
163.00
150.00
77.00
76.00
36.00
Selling and Distribution Expenses
13,392.00
10,947.00
9,248.00
8,881.00
7,167.00
8,425.00
8,281.00
Other Expenses
75.60
47.50
35.00
32.40
39.50
73.30
65.20
Total Expenditure (Excl Depreciation)
59,355.00
52,081.00
45,096.00
41,709.00
32,679.00
36,774.00
34,847.00
Operating Profit (PBDIT) excl Other Income
12034
12027
10737
8495
4222
6462
4518
Other Income
1,439.00
181.00
557.00
338.00
456.00
-69.00
-1.00
Operating Profit (PBDIT)
17,176.00
15,697.00
14,664.00
12,021.00
7,481.00
9,547.00
7,189.00
Interest
85.00
92.00
163.00
150.00
77.00
76.00
36.00
Exceptional Items
166.00
800.00
74.00
-1,033.00
51.00
68.00
120.00
Gross Profit (PBDT)
26,267.00
23,541.00
20,498.00
17,850.00
11,861.00
15,696.00
13,487.00
Depreciation
3,703.00
3,489.00
3,370.00
3,188.00
2,803.00
3,154.00
2,672.00
Profit Before Tax
13,556.00
12,917.00
11,207.00
7,648.00
4,652.00
6,387.00
4,599.00
Tax
3,985.00
3,428.00
3,227.00
2,390.00
1,170.00
1,792.00
1,510.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,571.00
9,489.00
7,979.00
5,258.00
3,482.00
4,594.00
3,089.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,571.00
9,489.00
7,979.00
5,258.00
3,482.00
4,594.00
3,089.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,571.00
9,489.00
7,979.00
5,258.00
3,482.00
4,594.00
3,089.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
76,179.00
68,446.00
62,522.00
43,430.00
41,644.00
37,783.00
33,561.00
Earnings per share (EPS)
142.43
139.7
117.08
75.66
73.5
65.22
43.85
Diluted Earnings per share
142.43
139.7
117.08
75.66
73.5
65.22
43.85
Operating Profit Margin (Excl OI)
16.86%
18.76%
19.23%
16.92%
11.44%
14.95%
11.48%
Gross Profit Margin
24.18%
25.59%
26.11%
21.58%
20.2%
22.07%
18.47%
PAT Margin
13.41%
14.8%
14.29%
10.47%
9.44%
10.63%
7.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2026 is 11.36% vs 14.82% in Jun 2025
Consolidate Net Profit
YoY Growth in year ended Jun 2026 is 0.86% vs 18.92% in Jun 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2026 is 1.42% vs 9.99% in Jun 2025
Interest
YoY Growth in year ended Jun 2026 is -7.61% vs -43.56% in Jun 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2026 has fallen from Jun 2025
Compare Annual Results Of Maeda Kosen Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
71,389.00
1,43,740.00
-72,351.00
-50.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,389.00
1,43,740.00
-72,351.00
-50.33%
Raw Material Cost
45,122.00
92,369.00
-47,247.00
-51.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
85.00
341.00
-256.00
-75.07%
Selling and Distribution Expenses
13,392.00
40,803.00
-27,411.00
-67.18%
Other Expenses
75.60
87.90
-12.30
-13.99%
Total Expenditure (Excl Depreciation)
59,355.00
1,34,392.00
-75,037.00
-55.83%
Operating Profit (PBDIT) excl Other Income
12,034.00
9,348.00
2,686.00
28.73%
Other Income
1,439.00
585.00
854.00
145.98%
Operating Profit (PBDIT)
17,176.00
15,237.00
1,939.00
12.73%
Interest
85.00
341.00
-256.00
-75.07%
Exceptional Items
166.00
-5,339.00
5,505.00
103.11%
Gross Profit (PBDT)
26,267.00
51,371.00
-25,104.00
-48.87%
Depreciation
3,703.00
5,357.00
-1,654.00
-30.88%
Profit Before Tax
13,556.00
4,197.00
9,359.00
222.99%
Tax
3,985.00
1,717.00
2,268.00
132.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,571.00
2,485.00
7,086.00
285.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,571.00
2,485.00
7,086.00
285.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-6.00
6.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,571.00
2,479.00
7,092.00
286.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
76,179.00
1,21,658.00
-45,479.00
-37.38%
Earnings per share (EPS)
142.43
74.13
68.30
92.14%
Diluted Earnings per share
142.43
74.13
68.30
92.14%
Operating Profit Margin (Excl OI)
16.86%
6.47%
0.00
10.39%
Gross Profit Margin
24.18%
6.65%
0.00
17.53%
PAT Margin
13.41%
1.73%
0.00
11.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,138.90 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 11.36% vs 14.82% in Jun 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 957.10 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 0.86% vs 18.92% in Jun 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,573.70 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is 1.42% vs 9.99% in Jun 2025
Annual - Interest
Interest 8.50 Million
in Jun 2026Figures in Million
YoY Growth in year ended Jun 2026 is -7.61% vs -43.56% in Jun 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.86%
in Jun 2026Figures in %
YoY Growth in year ended Jun 2026 has fallen from Jun 2025
Footer loading
