Maeda Kosen Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Building Products
  • ISIN: JP3861250003
JPY
1,907.00
17 (0.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
19,162.00
18,742.00
16,550.00
15,028.00
16,871.00
15,659.00
13,933.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,162.00
18,742.00
16,550.00
15,028.00
16,871.00
15,659.00
13,933.00
Raw Material Cost
11,733.00
11,845.00
11,044.00
9,276.00
10,490.00
9,505.00
8,626.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.00
18.00
24.00
24.00
22.00
22.00
5.00
Selling and Distribution Expenses
3,640.00
3,510.00
3,632.00
2,752.00
2,860.00
2,522.00
2,483.00
Other Expenses
-1.70
-1.80
-2.40
-2.40
-2.20
-2.20
14.10
Total Expenditure (Excl Depreciation)
15,373.00
15,355.00
14,676.00
12,028.00
13,350.00
12,027.00
11,255.00
Operating Profit (PBDIT) excl Other Income
3789
3387
1874
3000
3521
3632
2678
Other Income
326.00
246.00
39.00
28.00
376.00
-262.00
311.00
Operating Profit (PBDIT)
5,010.00
4,482.00
2,882.00
3,881.00
4,733.00
4,182.00
3,932.00
Interest
17.00
18.00
24.00
24.00
22.00
22.00
5.00
Exceptional Items
66.00
85.00
800.00
0.00
0.00
0.00
74.00
Gross Profit (PBDT)
7,429.00
6,897.00
5,506.00
5,752.00
6,381.00
6,154.00
5,307.00
Depreciation
895.00
849.00
969.00
853.00
836.00
812.00
943.00
Profit Before Tax
4,165.00
3,701.00
2,690.00
3,003.00
3,877.00
3,347.00
3,061.00
Tax
1,336.00
1,124.00
206.00
938.00
1,232.00
1,052.00
673.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,829.00
2,577.00
2,485.00
2,065.00
2,645.00
2,294.00
2,388.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,829.00
2,577.00
2,485.00
2,065.00
2,645.00
2,294.00
2,388.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,829.00
2,577.00
2,485.00
2,065.00
2,645.00
2,294.00
2,388.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
74,159.00
70,376.00
68,446.00
66,950.00
66,614.00
63,540.00
62,522.00
Earnings per share (EPS)
42.05
38.37
36.87
30.34
38.8
33.69
35.0
Diluted Earnings per share
42.05
38.37
36.87
30.34
38.8
33.69
35.0
Operating Profit Margin (Excl OI)
19.77%
18.07%
11.32%
19.96%
20.87%
23.19%
19.22%
Gross Profit Margin
26.41%
24.28%
22.11%
25.66%
27.94%
26.56%
28.74%
PAT Margin
14.76%
13.75%
15.02%
13.74%
15.68%
14.65%
17.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 2.24% vs 13.24% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 9.78% vs 3.70% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 10.58% vs 49.00% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -5.56% vs -25.00% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Maeda Kosen Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,162.00
38,212.00
-19,050.00
-49.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,162.00
38,212.00
-19,050.00
-49.85%
Raw Material Cost
11,733.00
24,767.00
-13,034.00
-52.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.00
91.00
-74.00
-81.32%
Selling and Distribution Expenses
3,640.00
10,665.00
-7,025.00
-65.87%
Other Expenses
-1.70
-9.10
7.40
81.32%
Total Expenditure (Excl Depreciation)
15,373.00
35,432.00
-20,059.00
-56.61%
Operating Profit (PBDIT) excl Other Income
3,789.00
2,780.00
1,009.00
36.29%
Other Income
326.00
338.00
-12.00
-3.55%
Operating Profit (PBDIT)
5,010.00
4,461.00
549.00
12.31%
Interest
17.00
91.00
-74.00
-81.32%
Exceptional Items
66.00
0.00
66.00
Gross Profit (PBDT)
7,429.00
13,445.00
-6,016.00
-44.75%
Depreciation
895.00
1,343.00
-448.00
-33.36%
Profit Before Tax
4,165.00
3,029.00
1,136.00
37.50%
Tax
1,336.00
950.00
386.00
40.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,829.00
2,080.00
749.00
36.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,829.00
2,080.00
749.00
36.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.00
1.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,829.00
2,079.00
750.00
36.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
74,159.00
1,21,056.00
-46,897.00
-38.74%
Earnings per share (EPS)
42.05
62.21
-20.16
-32.41%
Diluted Earnings per share
42.05
62.21
-20.16
-32.41%
Operating Profit Margin (Excl OI)
19.77%
7.28%
0.00
12.49%
Gross Profit Margin
26.41%
11.44%
0.00
14.97%
PAT Margin
14.76%
5.44%
0.00
9.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,916.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.24% vs 13.24% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.58% vs 15.07% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 282.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 9.78% vs 3.70% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.96% vs 39.21% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 468.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.58% vs 49.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.51% vs 16.00% in Dec 2024

Quarterly - Interest
Interest 1.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -5.56% vs -25.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -22.73% vs -40.54% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.77%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024