Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
64,108.00
55,833.00
50,204.00
36,901.00
43,236.00
39,365.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
64,108.00
55,833.00
50,204.00
36,901.00
43,236.00
39,365.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
92.00
163.00
150.00
77.00
76.00
36.00
General and Administration Expenses
10,947.00
9,248.00
8,881.00
7,167.00
8,425.00
8,281.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
52,081.00
45,096.00
41,709.00
32,679.00
36,774.00
34,847.00
Operating Profit (PBDIT) excl Other Income
12,027.00
10,737.00
8,495.00
4,222.00
6,462.00
4,518.00
Other Income
181.00
557.00
338.00
456.00
-69.00
-1.00
Operating Profit (PBDIT)
15,697.00
14,664.00
12,021.00
7,481.00
9,547.00
7,189.00
Interest
92.00
163.00
150.00
77.00
76.00
36.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,489.00
3,370.00
3,188.00
2,803.00
3,154.00
2,672.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
12,917.00
11,207.00
7,648.00
4,652.00
6,387.00
4,599.00
Provision for Tax
3,428.00
3,227.00
2,390.00
1,170.00
1,792.00
1,510.00
Profit After Tax
9,489.00
7,979.00
5,258.00
3,482.00
4,594.00
3,089.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
139.70
117.08
75.66
73.50
65.22
43.85
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 14.82% vs 11.21% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 12.01% vs 26.39% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -43.56% vs 8.67% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 18.92% vs 51.75% in Jun 2024
Compare Profit and Loss Results of Maeda Kosen Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
64,108.00
1,48,478.00
-84,370.00
-56.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
64,108.00
1,48,478.00
-84,370.00
-56.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
92.00
326.00
-234.00
-71.78%
General and Administration Expenses
10,947.00
42,337.00
-31,390.00
-74.14%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
52,081.00
1,41,503.00
-89,422.00
-63.19%
Operating Profit (PBDIT) excl Other Income
12,027.00
6,975.00
5,052.00
72.43%
Other Income
181.00
1,041.00
-860.00
-82.61%
Operating Profit (PBDIT)
15,697.00
13,439.00
2,258.00
16.80%
Interest
92.00
326.00
-234.00
-71.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,489.00
5,446.00
-1,957.00
-35.93%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
12,917.00
6,832.00
6,085.00
89.07%
Provision for Tax
3,428.00
4,272.00
-844.00
-19.76%
Profit After Tax
9,489.00
2,705.00
6,784.00
250.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
139.6979
78.3054
61.39
78.40%
Profit And Loss - Net Sales
Net Sales 64,108.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 14.82% vs 11.21% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,027.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 12.01% vs 26.39% in Jun 2024
Profit And Loss - Interest
Interest 92.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -43.56% vs 8.67% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 9,489.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 18.92% vs 51.75% in Jun 2024






