Man Infra

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE949H01023
  • NSEID: MANINFRA
  • BSEID: 533169
INR
115.55
-0.9 (-0.77%)
BSENSE

May 29

BSE+NSE Vol: 17.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
630.46
1,108.07
1,263.45
1,890.35
961.48
427.16
266.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
630.46
1,108.07
1,263.45
1,890.35
961.48
427.16
266.98
Raw Material Cost
211.70
231.08
448.06
678.79
227.27
119.71
77.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-208.30
-27.49
-200.16
67.76
-31.57
-24.59
-14.77
Employee Cost
74.84
73.58
78.92
71.18
57.77
36.24
36.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
286.46
321.26
416.34
411.15
321.00
204.69
174.04
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
-68.69
-65.42
Other Expenses
136.88
185.44
193.93
247.54
139.53
63.23
61.67
Total Expenditure (Excl Depreciation)
501.58
783.87
937.09
1,476.42
714.00
330.59
269.70
Operating Profit (PBDIT) excl Other Income
128.88
324.20
326.36
413.93
247.48
96.57
-2.72
Other Income
161.56
123.16
96.77
47.92
201.17
24.85
27.21
Operating Profit (PBDIT)
290.44
447.36
423.13
461.85
448.65
121.42
24.49
Interest
10.18
14.74
35.12
58.44
61.75
58.37
56.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
280.26
432.62
388.01
403.41
386.90
63.05
-32.41
Depreciation
12.41
8.32
9.95
11.24
9.33
9.16
7.07
Profit Before Tax
267.84
424.29
378.07
392.17
377.58
53.89
-39.49
Tax
73.92
87.85
93.87
108.06
80.37
21.77
-22.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
193.92
336.44
284.19
284.12
297.21
32.12
-17.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
193.92
336.44
284.19
284.12
297.21
32.12
-17.33
Share in Profit of Associates
17.08
-23.63
19.15
4.84
1.31
1.22
5.10
Minority Interest
-10.42
-30.09
-2.95
-30.38
-82.16
-1.33
5.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
200.58
282.72
300.39
258.57
216.35
32.02
-7.12
Equity Capital
80.73
75.06
74.25
74.25
74.25
49.50
49.50
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,185.70
1,688.39
1,389.19
1,015.13
785.31
625.34
620.26
Earnings per share (EPS)
4.97
7.53
8.09
6.96
5.83
1.29
-0.29
Diluted Earnings per share
5.07
7.59
8.06
6.96
5.83
1.29
-0.29
Operating Profit Margin (Excl OI)
20.44%
29.26%
25.83%
21.9%
25.74%
22.61%
-1.02%
Gross Profit Margin
44.45%
39.04%
30.71%
21.34%
40.24%
14.76%
-12.14%
PAT Margin
33.47%
28.23%
24.01%
15.29%
31.05%
7.81%
-4.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -43.10% vs -12.30% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -29.05% vs -5.88% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -60.25% vs -0.66% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -30.94% vs -58.03% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Man Infra With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
630.46
3,847.00
-3,216.54
-83.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
630.46
3,847.00
-3,216.54
-83.61%
Raw Material Cost
211.70
0.00
211.70
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-208.30
0.00
-208.30
Employee Cost
74.84
41.40
33.44
80.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
286.46
0.00
286.46
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
136.88
2,307.55
-2,170.67
-94.07%
Total Expenditure (Excl Depreciation)
501.58
2,348.95
-1,847.37
-78.65%
Operating Profit (PBDIT) excl Other Income
128.88
1,498.05
-1,369.17
-91.40%
Other Income
161.56
52.12
109.44
209.98%
Operating Profit (PBDIT)
290.44
1,550.17
-1,259.73
-81.26%
Interest
10.18
515.67
-505.49
-98.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
280.26
1,034.50
-754.24
-72.91%
Depreciation
12.41
916.44
-904.03
-98.65%
Profit Before Tax
267.84
118.06
149.78
126.87%
Tax
73.92
0.21
73.71
35,100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
193.92
117.85
76.07
64.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
193.92
117.85
76.07
64.55%
Share in Profit of Associates
17.08
0.00
17.08
Minority Interest
-10.42
0.00
-10.42
Other related items
0.00
0.00
0.00
Consolidated Net Profit
200.58
117.85
82.73
70.20%
Equity Capital
80.73
6,640.00
-6,559.27
-98.78%
Face Value
2.00
100.00
0.00
Reserves
2,185.70
-2,708.85
4,894.55
180.69%
Earnings per share (EPS)
4.97
1.77
3.20
180.79%
Diluted Earnings per share
5.07
1.77
3.30
186.44%
Operating Profit Margin (Excl OI)
20.44%
38.94%
0.00
-18.50%
Gross Profit Margin
44.45%
26.89%
0.00
17.56%
PAT Margin
33.47%
3.06%
0.00
30.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 630.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -43.10% vs -12.30% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 200.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -29.05% vs -5.88% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.88 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -60.25% vs -0.66% in Mar 2025

Annual - Interest
Interest 10.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -30.94% vs -58.03% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.44%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025