Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
484.95
814.27
966.72
1,210.08
697.22
217.75
170.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
484.95
814.27
966.72
1,210.08
697.22
217.75
170.41
Raw Material Cost
163.43
141.81
364.62
361.93
152.31
59.60
53.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-80.90
-12.39
-175.26
47.48
-20.50
-32.51
-12.73
Employee Cost
52.95
50.75
54.62
51.31
40.68
23.85
28.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
142.60
268.08
320.79
344.18
327.72
105.54
100.34
Selling and Distribution Expenses
0.00
0.00
0.00
-43.33
-94.08
-33.57
-36.91
Other Expenses
96.92
148.31
125.20
158.98
99.21
37.40
46.76
Total Expenditure (Excl Depreciation)
375.00
596.56
689.97
920.55
505.34
160.31
179.84
Operating Profit (PBDIT) excl Other Income
109.95
217.71
276.75
289.53
191.88
57.44
-9.43
Other Income
120.19
89.12
61.25
35.64
190.44
15.86
20.97
Operating Profit (PBDIT)
230.14
306.83
338.00
325.17
382.32
73.30
11.54
Interest
7.11
9.58
23.17
44.56
47.74
40.25
43.46
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
223.03
297.25
314.83
280.61
334.58
33.05
-31.92
Depreciation
8.84
5.98
7.29
8.17
6.68
4.69
4.91
Profit Before Tax
220.73
245.56
318.63
273.55
331.12
28.35
-36.82
Tax
60.17
49.47
81.32
77.16
72.28
16.23
-22.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.99
241.81
226.21
195.29
255.61
12.11
-14.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
153.99
241.81
226.21
195.29
255.61
12.11
-14.24
Share in Profit of Associates
15.96
-26.15
12.48
2.14
1.49
1.32
3.52
Minority Interest
-2.90
-9.33
3.40
-8.77
-67.69
2.62
-1.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
157.75
205.79
235.12
176.99
178.99
16.48
-6.62
Equity Capital
80.73
75.06
74.25
74.25
74.25
49.50
49.50
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.16
2.18
2.23
2.28
0.94
0.52
0.06
Operating Profit Margin (Excl OI)
22.67%
26.74%
28.63%
23.93%
27.52%
26.38%
-5.53%
Gross Profit Margin
45.99%
36.51%
32.57%
23.19%
47.99%
15.18%
-18.73%
PAT Margin
31.75%
29.7%
23.4%
16.14%
36.66%
5.56%
-8.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -40.44% vs -15.77% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -23.34% vs -12.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -49.50% vs -21.33% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -25.78% vs -58.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Man Infra With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
484.95
311.05
173.90
55.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
484.95
311.05
173.90
55.91%
Raw Material Cost
163.43
0.00
163.43
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-80.90
0.00
-80.90
Employee Cost
52.95
0.03
52.92
176,400.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
142.60
6.10
136.50
2,237.70%
Selling and Distribution Expenses
0.00
7.15
-7.15
-100.00%
Other Expenses
96.92
25.65
71.27
277.86%
Total Expenditure (Excl Depreciation)
375.00
38.93
336.07
863.27%
Operating Profit (PBDIT) excl Other Income
109.95
272.12
-162.17
-59.60%
Other Income
120.19
13.50
106.69
790.30%
Operating Profit (PBDIT)
230.14
285.62
-55.48
-19.42%
Interest
7.11
97.65
-90.54
-92.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
223.03
187.97
35.06
18.65%
Depreciation
8.84
60.15
-51.31
-85.30%
Profit Before Tax
220.73
127.84
92.89
72.66%
Tax
60.17
20.03
40.14
200.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
153.99
107.81
46.18
42.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
153.99
107.81
46.18
42.83%
Share in Profit of Associates
15.96
0.00
15.96
Minority Interest
-2.90
1.06
-3.96
-373.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
157.75
108.25
49.50
45.73%
Equity Capital
80.73
3,688.38
-3,607.65
-97.81%
Face Value
2.00
100.00
0.00
Reserves
0.00
78.97
-78.97
-100.00%
Gross Profit Margin
45.99%
60.43%
0.00
-14.44%
PAT Margin
31.75%
34.66%
0.00
-2.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 484.95 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -40.44% vs -15.77% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 157.75 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -23.34% vs -12.47% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.95 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -49.50% vs -21.33% in Dec 2024
Nine Monthly - Interest
Interest 7.11 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -25.78% vs -58.65% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.67%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
