Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
768.29
456.30
350.24
279.05
199.37
184.92
101.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
768.29
456.30
350.24
279.05
199.37
184.92
101.69
Raw Material Cost
525.15
336.68
269.18
212.16
154.84
129.62
63.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.99
19.53
12.82
9.64
7.52
6.91
3.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.19
19.89
8.66
5.77
10.49
9.77
4.55
Selling and Distribution Expenses
77.58
56.16
33.04
32.47
17.97
20.38
9.89
Other Expenses
-87.01
-37.61
-19.90
-13.44
-16.50
-15.57
-8.05
Total Expenditure (Excl Depreciation)
604.90
394.65
303.80
246.61
174.33
151.11
73.83
Operating Profit (PBDIT) excl Other Income
163.39
61.64
46.44
32.43
25.04
33.81
27.85
Other Income
22.54
13.14
5.98
7.54
8.42
8.62
3.65
Operating Profit (PBDIT)
207.41
86.67
62.57
47.18
40.81
49.24
31.92
Interest
39.19
19.89
8.66
5.77
10.49
9.77
4.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.56
0.00
Gross Profit (PBDT)
243.14
119.61
81.06
66.88
44.53
55.30
37.74
Depreciation
22.13
13.61
10.85
7.89
7.96
7.66
0.81
Profit Before Tax
146.08
53.17
43.06
33.51
22.36
32.37
26.56
Tax
36.29
13.06
13.28
9.37
7.78
9.03
7.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.79
40.11
29.78
24.14
14.58
23.33
19.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.79
40.11
29.78
24.14
14.58
23.33
19.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.79
40.11
29.78
24.14
14.58
23.33
19.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
459.72
337.01
298.30
268.26
144.73
127.26
103.92
Earnings per share (EPS)
18.35
6.72
4.99
4.15
2.62
4.19
4.05
Diluted Earnings per share
18.35
6.72
4.99
4.15
2.62
4.19
4.05
Operating Profit Margin (Excl OI)
21.18%
13.13%
13.06%
11.38%
12.26%
17.82%
27.01%
Gross Profit Margin
21.9%
14.64%
15.39%
14.84%
15.21%
21.65%
26.92%
PAT Margin
14.29%
8.79%
8.5%
8.65%
7.31%
12.62%
18.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 68.37% vs 30.28% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 173.72% vs 34.69% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 151.41% vs 29.93% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 97.03% vs 129.68% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Manorama Indust. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
768.29
2,846.98
-2,078.69
-73.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
768.29
2,846.98
-2,078.69
-73.01%
Raw Material Cost
525.15
1,359.66
-834.51
-61.38%
Purchase of Finished goods
0
77.24
-77.24
-100.00%
(Increase) / Decrease In Stocks
0
-17.38
17.38
100.00%
Employee Cost
49.99
325.81
-275.82
-84.66%
Power Cost
0
0.00
0.00
Manufacturing Expenses
39.19
0.00
39.19
Selling and Distribution Expenses
77.58
239.72
-162.14
-67.64%
Other Expenses
-87.01
362.34
-449.35
-124.01%
Total Expenditure (Excl Depreciation)
604.90
2,347.39
-1,742.49
-74.23%
Operating Profit (PBDIT) excl Other Income
163.39
499.59
-336.20
-67.30%
Other Income
22.54
55.58
-33.04
-59.45%
Operating Profit (PBDIT)
207.41
555.17
-347.76
-62.64%
Interest
39.19
5.93
33.26
560.88%
Exceptional Items
0.00
-4.30
4.30
100.00%
Gross Profit (PBDT)
243.14
544.94
-301.80
-55.38%
Depreciation
22.13
56.13
-34.00
-60.57%
Profit Before Tax
146.08
488.81
-342.73
-70.12%
Tax
36.29
118.43
-82.14
-69.36%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
109.79
370.38
-260.59
-70.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
109.79
370.38
-260.59
-70.36%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.05
-0.05
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.79
370.43
-260.64
-70.36%
Equity Capital
0
36.72
-36.72
-100.00%
Face Value
2.00
1.00
0.00
Reserves
459.72
2,012.79
-1,553.07
-77.16%
Earnings per share (EPS)
18.35
10.09
8.26
81.86%
Diluted Earnings per share
18.35
10.09
8.26
81.86%
Operating Profit Margin (Excl OI)
21.18%
17.55%
0.00
3.63%
Gross Profit Margin
21.90%
19.14%
0.00
2.76%
PAT Margin
14.29%
13.01%
0.00
1.28%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 768.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 68.37% vs 30.28% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 109.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 173.72% vs 34.69% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 184.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 151.41% vs 29.93% in Mar 2024
Annual - Interest
Interest 39.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 97.03% vs 129.68% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.18%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
