Manorama Indust.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE00VM01036
  • NSEID: MANORAMA
  • BSEID: 541974
INR
1,345.30
-27.55 (-2.01%)
BSENSE

Dec 05

BSE+NSE Vol: 70.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
770.84
Other Operating Income
0.00
Total Operating income
770.84
Raw Material Cost
373.52
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
24.15
Employee Cost
49.99
Power Cost
0.00
Manufacturing Expenses
0.01
Selling and Distribution Expenses
0.00
Other Expenses
136.77
Total Expenditure (Excl Depreciation)
584.44
Operating Profit (PBDIT) excl Other Income
186.40
Other Income
21.00
Operating Profit (PBDIT)
207.40
Interest
39.19
Exceptional Items
0.00
Gross Profit (PBDT)
168.21
Depreciation
22.13
Profit Before Tax
146.08
Tax
36.29
Provisions and contingencies
0.00
Profit After Tax
109.79
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
109.79
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
109.79
Equity Capital
11.92
Face Value
2.0
Reserves
447.80
Earnings per share (EPS)
18.42
Diluted Earnings per share
18.35
Operating Profit Margin (Excl OI)
24.18%
Gross Profit Margin
21.82%
PAT Margin
14.24%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 68.64% vs 30.30% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 179.36% vs 34.69% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 159.86% vs 30.24% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 96.88% vs 129.68% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Manorama Indust. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
770.84
1,873.88
-1,103.04
-58.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
770.84
1,873.88
-1,103.04
-58.86%
Raw Material Cost
373.52
982.92
-609.40
-62.00%
Purchase of Finished goods
0.00
38.93
-38.93
-100.00%
(Increase) / Decrease In Stocks
24.15
-13.22
37.37
282.68%
Employee Cost
49.99
258.80
-208.81
-80.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
136.77
355.00
-218.23
-61.47%
Total Expenditure (Excl Depreciation)
584.44
1,622.43
-1,037.99
-63.98%
Operating Profit (PBDIT) excl Other Income
186.40
251.45
-65.05
-25.87%
Other Income
21.00
28.98
-7.98
-27.54%
Operating Profit (PBDIT)
207.40
280.43
-73.03
-26.04%
Interest
39.19
12.88
26.31
204.27%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
168.21
267.55
-99.34
-37.13%
Depreciation
22.13
75.87
-53.74
-70.83%
Profit Before Tax
146.08
191.68
-45.60
-23.79%
Tax
36.29
48.54
-12.25
-25.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
109.79
143.14
-33.35
-23.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
109.79
143.14
-33.35
-23.30%
Share in Profit of Associates
0.00
0.09
-0.09
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.79
143.23
-33.44
-23.35%
Equity Capital
11.92
61.35
-49.43
-80.57%
Face Value
2.00
10.00
0.00
Reserves
447.80
1,104.43
-656.63
-59.45%
Earnings per share (EPS)
18.42
23.35
-4.93
-21.11%
Diluted Earnings per share
18.35
23.78
-5.43
-22.83%
Operating Profit Margin (Excl OI)
24.18%
13.42%
0.00
10.76%
Gross Profit Margin
21.82%
14.28%
0.00
7.54%
PAT Margin
14.24%
7.64%
0.00
6.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 770.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 68.64% vs 30.30% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 112.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 179.36% vs 34.69% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 191.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 159.86% vs 30.24% in Mar 2024

Annual - Interest
Interest 39.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 96.88% vs 129.68% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.78%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024