Manorama Indust.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE00VM01036
  • NSEID: MANORAMA
  • BSEID: 541974
INR
1,358.55
-14.3 (-1.04%)
BSENSE

Dec 05

BSE+NSE Vol: 64.38 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
323.31
289.55
232.81
209.20
195.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
323.31
289.55
232.81
209.20
195.42
Raw Material Cost
236.32
226.79
110.50
98.23
104.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-69.15
-74.43
4.63
0.61
2.01
Employee Cost
14.52
18.31
14.82
17.40
11.78
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.71
44.16
41.61
38.82
33.19
Total Expenditure (Excl Depreciation)
235.39
214.84
171.56
155.05
151.19
Operating Profit (PBDIT) excl Other Income
87.92
74.71
61.25
54.15
44.23
Other Income
0.08
5.76
9.52
3.91
3.49
Operating Profit (PBDIT)
88.00
80.47
70.77
58.06
47.72
Interest
8.72
9.25
11.96
10.94
7.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
79.28
71.22
58.81
47.12
39.94
Depreciation
6.07
5.73
6.40
6.00
5.61
Profit Before Tax
73.20
65.49
52.41
41.12
34.33
Tax
19.96
18.55
12.37
10.65
8.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.24
46.94
40.04
30.47
25.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
53.24
46.94
40.04
30.47
25.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.24
46.94
40.04
30.47
25.74
Equity Capital
11.94
11.92
11.92
11.92
11.92
Face Value
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
8.92
7.88
6.72
5.11
4.32
Diluted Earnings per share
8.91
7.85
6.69
5.09
4.3
Operating Profit Margin (Excl OI)
27.19%
25.8%
26.31%
25.88%
22.63%
Gross Profit Margin
24.52%
24.6%
25.26%
22.52%
20.44%
PAT Margin
16.47%
16.21%
17.2%
14.57%
13.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 11.66% vs 24.37% in Jun 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Sep 2025 is 8.50% vs 19.66% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 11.03% vs 23.56% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -15.43% vs -23.01% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Manorama Indust. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
323.31
551.42
-228.11
-41.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
323.31
551.42
-228.11
-41.37%
Raw Material Cost
236.32
296.01
-59.69
-20.16%
Purchase of Finished goods
0.00
12.40
-12.40
-100.00%
(Increase) / Decrease In Stocks
-69.15
-0.62
-68.53
-11,053.23%
Employee Cost
14.52
76.92
-62.40
-81.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
53.71
97.41
-43.70
-44.86%
Total Expenditure (Excl Depreciation)
235.39
482.12
-246.73
-51.18%
Operating Profit (PBDIT) excl Other Income
87.92
69.30
18.62
26.87%
Other Income
0.08
6.60
-6.52
-98.79%
Operating Profit (PBDIT)
88.00
75.90
12.10
15.94%
Interest
8.72
3.32
5.40
162.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
79.28
72.58
6.70
9.23%
Depreciation
6.07
23.70
-17.63
-74.39%
Profit Before Tax
73.20
48.84
24.36
49.88%
Tax
19.96
12.33
7.63
61.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.24
36.55
16.69
45.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.24
36.55
16.69
45.66%
Share in Profit of Associates
0.00
-0.04
0.04
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.24
36.51
16.73
45.82%
Equity Capital
11.94
61.35
-49.41
-80.54%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
8.92
5.95
2.97
49.92%
Diluted Earnings per share
8.91
5.95
2.96
49.75%
Operating Profit Margin (Excl OI)
27.19%
12.57%
0.00
14.62%
Gross Profit Margin
24.52%
13.16%
0.00
11.36%
PAT Margin
16.47%
6.62%
0.00
9.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 323.31 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 11.66% vs 24.37% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 65.44% vs 65.99% in Sep 2024

Quarterly - Standalone Net Profit
Standalone Net Profit 54.88 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 8.50% vs 19.66% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 105.47% vs 210.22% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.68 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 11.03% vs 23.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 93.94% vs 144.51% in Sep 2024

Quarterly - Interest
Interest 7.78 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -15.43% vs -23.01% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.00% vs 52.55% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.12%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024