Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
496.12
580.14
704.62
716.53
306.09
205.55
241.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
496.12
580.14
704.62
716.53
306.09
205.55
241.13
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.17
-34.32
39.39
29.18
-45.83
12.46
15.35
Employee Cost
23.02
17.83
15.74
14.29
11.17
6.12
11.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
314.17
390.84
379.89
397.97
236.15
108.39
128.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
38.01
32.74
36.75
35.76
30.20
14.85
21.37
Total Expenditure (Excl Depreciation)
375.03
407.09
471.77
477.20
231.69
141.82
176.80
Operating Profit (PBDIT) excl Other Income
121.09
173.05
232.85
239.33
74.40
63.73
64.33
Other Income
142.46
96.27
41.22
42.41
38.13
17.60
8.30
Operating Profit (PBDIT)
263.55
269.32
274.07
281.74
112.53
81.33
72.63
Interest
12.76
58.77
90.95
122.53
74.55
43.79
41.02
Exceptional Items
-2.27
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
248.52
210.55
183.12
159.21
37.98
37.54
31.61
Depreciation
1.61
2.66
2.97
3.12
2.98
5.43
5.68
Profit Before Tax
246.91
207.89
180.15
156.10
35.01
32.10
25.94
Tax
58.53
45.42
46.43
43.29
11.43
8.94
5.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
188.38
162.47
133.72
112.81
23.58
23.17
20.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
188.38
162.47
133.72
112.81
23.58
23.17
20.58
Share in Profit of Associates
17.98
28.07
35.06
10.88
15.31
-7.24
4.37
Minority Interest
-3.40
-3.98
-2.31
-2.70
-0.37
-0.74
-0.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
202.96
186.55
166.47
120.99
38.52
15.19
24.08
Equity Capital
33.71
25.60
25.59
23.16
23.00
23.00
23.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
2,241.13
1,161.37
979.50
762.04
626.39
586.09
570.25
Earnings per share (EPS)
30.1
36.44
32.53
26.12
8.37
3.3
5.23
Diluted Earnings per share
30.59
37.19
32.5
25.21
8.36
3.3
5.23
Operating Profit Margin (Excl OI)
24.41%
29.83%
33.05%
33.4%
24.31%
31.0%
26.68%
Gross Profit Margin
50.09%
36.29%
25.99%
22.22%
12.41%
18.26%
13.11%
PAT Margin
37.97%
28.01%
18.98%
15.74%
7.7%
11.27%
8.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -14.48% vs -17.67% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 8.80% vs 12.06% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -30.03% vs -25.68% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -78.29% vs -35.38% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Marathon Nextgen With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
496.12
643.51
-147.39
-22.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
496.12
643.51
-147.39
-22.90%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
200.57
-200.57
-100.00%
(Increase) / Decrease In Stocks
-0.17
-368.93
368.76
99.95%
Employee Cost
23.02
39.84
-16.82
-42.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
314.17
472.79
-158.62
-33.55%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
38.01
146.53
-108.52
-74.06%
Total Expenditure (Excl Depreciation)
375.03
490.80
-115.77
-23.59%
Operating Profit (PBDIT) excl Other Income
121.09
152.71
-31.62
-20.71%
Other Income
142.46
189.40
-46.94
-24.78%
Operating Profit (PBDIT)
263.55
342.11
-78.56
-22.96%
Interest
12.76
150.66
-137.90
-91.53%
Exceptional Items
-2.27
0.00
-2.27
Gross Profit (PBDT)
248.52
191.45
57.07
29.81%
Depreciation
1.61
3.10
-1.49
-48.06%
Profit Before Tax
246.91
188.35
58.56
31.09%
Tax
58.53
20.27
38.26
188.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
188.38
168.08
20.30
12.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
188.38
168.08
20.30
12.08%
Share in Profit of Associates
17.98
-4.56
22.54
494.30%
Minority Interest
-3.40
-15.03
11.63
77.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
202.96
148.49
54.47
36.68%
Equity Capital
33.71
142.10
-108.39
-76.28%
Face Value
5.00
10.00
0.00
Reserves
2,241.13
2,473.16
-232.03
-9.38%
Earnings per share (EPS)
30.10
10.45
19.65
188.04%
Diluted Earnings per share
30.59
10.62
19.97
188.04%
Operating Profit Margin (Excl OI)
24.41%
23.73%
0.00
0.68%
Gross Profit Margin
50.09%
29.75%
0.00
20.34%
PAT Margin
37.97%
26.12%
0.00
11.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 496.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -14.48% vs -17.67% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 202.96 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.80% vs 12.06% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.09 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -30.03% vs -25.68% in Mar 2025
Annual - Interest
Interest 12.76 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -78.29% vs -35.38% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.41%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
