Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
382.57
431.55
549.19
546.08
140.74
136.42
199.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
382.57
431.55
549.19
546.08
140.74
136.42
199.18
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
19.69
4.55
69.95
0.52
-79.81
16.44
46.43
Employee Cost
18.77
13.18
11.69
9.63
8.18
3.93
9.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
218.88
259.61
257.25
313.14
165.28
63.36
77.37
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
27.26
22.44
24.62
24.70
16.80
5.75
10.45
Total Expenditure (Excl Depreciation)
284.60
299.78
363.51
347.99
110.45
89.48
144.08
Operating Profit (PBDIT) excl Other Income
97.97
131.77
185.68
198.09
30.29
46.94
55.10
Other Income
104.21
56.83
30.27
33.32
27.91
14.25
20.75
Operating Profit (PBDIT)
202.18
188.60
215.95
231.41
58.20
61.19
75.85
Interest
14.27
40.57
77.17
95.14
48.30
32.38
31.70
Exceptional Items
-2.27
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
185.64
148.03
138.78
136.27
9.90
28.81
44.15
Depreciation
1.25
2.13
2.29
2.36
2.20
4.12
4.15
Profit Before Tax
184.39
145.89
136.49
133.91
7.70
24.69
40.01
Tax
40.35
31.58
34.21
36.70
3.68
4.70
7.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
144.04
114.31
102.28
97.21
4.01
19.99
32.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
144.04
114.31
102.28
97.21
4.01
19.99
32.50
Share in Profit of Associates
16.80
22.00
26.05
10.23
11.61
3.51
3.48
Minority Interest
-1.78
-0.73
-0.44
0.15
0.17
-0.38
-3.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
158.26
133.26
126.65
104.77
15.22
22.93
30.38
Equity Capital
33.71
25.60
25.59
23.10
23.00
23.00
23.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.85
9.57
10.21
17.33
1.58
1.57
2.81
Operating Profit Margin (Excl OI)
25.61%
30.53%
33.81%
36.27%
21.52%
34.41%
27.66%
Gross Profit Margin
48.52%
34.3%
25.27%
24.95%
7.03%
21.12%
22.17%
PAT Margin
37.65%
26.49%
18.62%
17.8%
2.85%
14.65%
16.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -11.35% vs -21.42% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 18.76% vs 5.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -25.65% vs -29.03% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -64.83% vs -47.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Marathon Nextgen With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
382.57
483.51
-100.94
-20.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
382.57
483.51
-100.94
-20.88%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
195.74
-195.74
-100.00%
(Increase) / Decrease In Stocks
19.69
-224.52
244.21
108.77%
Employee Cost
18.77
27.32
-8.55
-31.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
218.88
328.12
-109.24
-33.29%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.26
82.62
-55.36
-67.01%
Total Expenditure (Excl Depreciation)
284.60
409.28
-124.68
-30.46%
Operating Profit (PBDIT) excl Other Income
97.97
74.23
23.74
31.98%
Other Income
104.21
146.59
-42.38
-28.91%
Operating Profit (PBDIT)
202.18
220.82
-18.64
-8.44%
Interest
14.27
65.83
-51.56
-78.32%
Exceptional Items
-2.27
0.00
-2.27
Gross Profit (PBDT)
185.64
154.99
30.65
19.78%
Depreciation
1.25
2.22
-0.97
-43.69%
Profit Before Tax
184.39
152.77
31.62
20.70%
Tax
40.35
14.73
25.62
173.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
144.04
138.04
6.00
4.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
144.04
138.04
6.00
4.35%
Share in Profit of Associates
16.80
-0.74
17.54
2,370.27%
Minority Interest
-1.78
-9.46
7.68
81.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
158.26
125.68
32.58
25.92%
Equity Capital
33.71
142.10
-108.39
-76.28%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
48.52%
32.06%
0.00
16.46%
PAT Margin
37.65%
28.55%
0.00
9.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 382.57 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -11.35% vs -21.42% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 158.26 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 18.76% vs 5.22% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 97.97 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -25.65% vs -29.03% in Dec 2024
Nine Monthly - Interest
Interest 14.27 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -64.83% vs -47.43% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.61%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
