Marine Electric.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE01JE01028
  • NSEID: MARINE
  • BSEID:
INR
206.70
-4.71 (-2.23%)
BSENSE

Dec 05

BSE+NSE Vol: 167488

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
767.10
622.12
442.85
376.33
251.29
262.93
399.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
767.10
622.12
442.85
376.33
251.29
262.93
399.84
Raw Material Cost
543.85
495.89
313.63
281.20
176.76
205.17
322.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
13.69
-25.61
16.04
2.11
-2.85
-17.96
-4.95
Employee Cost
57.23
45.02
34.50
30.83
25.34
30.58
28.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
83.62
55.04
40.11
30.96
24.81
22.82
31.62
Total Expenditure (Excl Depreciation)
698.39
570.34
404.29
345.09
224.06
240.61
377.69
Operating Profit (PBDIT) excl Other Income
68.71
51.78
38.56
31.24
27.23
22.32
22.15
Other Income
13.32
7.15
4.53
4.85
7.73
6.07
3.94
Operating Profit (PBDIT)
82.03
58.93
43.09
36.09
34.96
28.39
26.09
Interest
14.08
12.38
9.94
7.28
8.93
11.04
8.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.95
46.55
33.15
28.81
26.03
17.35
17.72
Depreciation
15.57
10.37
8.08
9.35
9.12
9.63
4.86
Profit Before Tax
52.38
36.18
25.07
19.46
16.91
7.71
12.86
Tax
14.30
10.56
8.27
6.16
3.38
1.83
3.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.08
25.62
16.80
13.30
13.53
5.89
9.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.08
25.62
16.80
13.30
13.53
5.89
9.15
Share in Profit of Associates
0.03
0.14
0.00
-0.02
0.00
0.00
0.00
Minority Interest
0.32
0.14
0.19
-0.30
-0.63
-0.27
0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.43
25.90
17.00
12.98
12.90
5.61
9.22
Equity Capital
27.59
26.53
25.26
24.53
24.53
24.53
24.53
Face Value
2.0
2.0
2.0
2.0
2.0
10.0
10.0
Reserves
376.14
224.16
183.11
150.05
138.46
125.51
129.97
Earnings per share (EPS)
2.79
1.95
1.35
1.06
1.05
0.46
3.76
Diluted Earnings per share
2.81
2.02
1.36
1.06
1.14
2.3
4.36
Operating Profit Margin (Excl OI)
8.96%
8.32%
8.71%
8.3%
10.84%
8.49%
5.54%
Gross Profit Margin
8.86%
7.48%
7.49%
7.66%
10.36%
6.6%
4.43%
PAT Margin
4.97%
4.14%
3.79%
3.53%
5.38%
2.24%
2.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 23.30% vs 40.48% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 48.38% vs 52.35% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 32.70% vs 34.28% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.73% vs 24.55% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Marine Electric. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
767.10
424.46
342.64
80.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
767.10
424.46
342.64
80.72%
Raw Material Cost
543.85
181.15
362.70
200.22%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
13.69
-0.23
13.92
6,052.17%
Employee Cost
57.23
50.15
7.08
14.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
20.45
-20.45
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
83.62
71.95
11.67
16.22%
Total Expenditure (Excl Depreciation)
698.39
323.47
374.92
115.91%
Operating Profit (PBDIT) excl Other Income
68.71
100.99
-32.28
-31.96%
Other Income
13.32
3.16
10.16
321.52%
Operating Profit (PBDIT)
82.03
104.15
-22.12
-21.24%
Interest
14.08
14.16
-0.08
-0.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.95
89.99
-22.04
-24.49%
Depreciation
15.57
7.33
8.24
112.41%
Profit Before Tax
52.38
82.66
-30.28
-36.63%
Tax
14.30
20.37
-6.07
-29.80%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
38.08
62.29
-24.21
-38.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
38.08
62.29
-24.21
-38.87%
Share in Profit of Associates
0.03
0.00
0.03
Minority Interest
0.32
0.00
0.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.43
62.29
-23.86
-38.30%
Equity Capital
27.59
47.49
-19.90
-41.90%
Face Value
2.00
10.00
0.00
Reserves
376.14
425.03
-48.89
-11.50%
Earnings per share (EPS)
2.79
13.12
-10.33
-78.73%
Diluted Earnings per share
2.81
13.94
-11.13
-79.84%
Operating Profit Margin (Excl OI)
8.96%
23.79%
0.00
-14.83%
Gross Profit Margin
8.86%
21.20%
0.00
-12.34%
PAT Margin
4.97%
14.68%
0.00
-9.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 767.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.30% vs 40.48% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 38.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.38% vs 52.35% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.70% vs 34.28% in Mar 2024

Annual - Interest
Interest 14.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.73% vs 24.55% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.96%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024