Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
599.45
516.36
385.04
299.73
282.27
160.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
599.45
516.36
385.04
299.73
282.27
160.73
Raw Material Cost
430.90
369.64
333.07
220.27
213.35
107.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.75
2.66
-46.65
0.00
5.45
8.16
Employee Cost
50.70
39.81
32.72
24.76
22.25
17.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.02
-0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
68.65
57.96
34.57
26.95
20.53
16.21
Total Expenditure (Excl Depreciation)
536.51
470.09
353.70
271.98
261.58
149.02
Operating Profit (PBDIT) excl Other Income
62.94
46.27
31.34
27.75
20.69
11.71
Other Income
12.80
9.54
3.65
3.43
3.98
6.15
Operating Profit (PBDIT)
75.74
55.81
34.99
31.18
24.67
17.86
Interest
11.48
10.73
8.51
7.14
5.29
5.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
64.26
45.08
26.48
24.04
19.38
11.94
Depreciation
10.90
11.20
7.12
5.91
6.98
5.40
Profit Before Tax
53.37
33.86
19.31
18.13
12.40
6.55
Tax
13.32
9.36
5.72
5.29
3.55
1.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.04
24.53
13.63
12.84
8.85
5.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.04
24.53
13.63
12.84
8.85
5.35
Share in Profit of Associates
0.00
0.08
-0.04
0.00
-0.02
0.65
Minority Interest
-0.06
-0.37
0.33
-0.41
-0.21
0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.88
25.04
13.24
12.86
8.47
5.60
Equity Capital
27.66
27.59
25.91
24.53
24.53
24.53
Face Value
2.0
2.0
2.0
2.0
2.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.85
0.38
0.38
0.57
0.34
1.5
Operating Profit Margin (Excl OI)
10.5%
8.96%
8.14%
9.26%
7.33%
7.29%
Gross Profit Margin
10.72%
8.73%
6.88%
8.02%
6.87%
7.43%
PAT Margin
6.68%
4.75%
3.54%
4.28%
3.14%
3.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 16.09% vs 34.11% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 59.27% vs 89.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 36.03% vs 47.64% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 6.99% vs 26.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Marine Electric. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
599.45
547.43
52.02
9.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
599.45
547.43
52.02
9.50%
Raw Material Cost
430.90
375.53
55.37
14.74%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-13.75
-96.05
82.30
85.68%
Employee Cost
50.70
30.72
19.98
65.04%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
66.95
-66.94
-99.99%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
68.65
82.84
-14.19
-17.13%
Total Expenditure (Excl Depreciation)
536.51
459.99
76.52
16.64%
Operating Profit (PBDIT) excl Other Income
62.94
87.44
-24.50
-28.02%
Other Income
12.80
14.81
-2.01
-13.57%
Operating Profit (PBDIT)
75.74
102.25
-26.51
-25.93%
Interest
11.48
7.94
3.54
44.58%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
64.26
94.31
-30.05
-31.86%
Depreciation
10.90
11.63
-0.73
-6.28%
Profit Before Tax
53.37
82.66
-29.29
-35.43%
Tax
13.32
20.69
-7.37
-35.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.04
61.97
-21.93
-35.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.04
61.97
-21.93
-35.39%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.06
0.68
-0.74
-108.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.88
60.25
-20.37
-33.81%
Equity Capital
27.66
199.49
-171.83
-86.13%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
10.72%
17.23%
0.00
-6.51%
PAT Margin
6.68%
11.32%
0.00
-4.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 599.45 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 16.09% vs 34.11% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 39.88 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 59.27% vs 89.12% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.94 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 36.03% vs 47.64% in Dec 2024
Nine Monthly - Interest
Interest 11.48 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 6.99% vs 26.09% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.50%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






