Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
168.36
6.46
0.35
16.70
99.99
103.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
168.36
6.46
0.35
16.70
99.99
103.09
Raw Material Cost
139.35
2.97
0.71
60.49
15.03
19.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
76.39
30.75
(Increase) / Decrease In Stocks
-10.72
0.00
0.00
0.00
-0.70
5.20
Employee Cost
1.16
0.36
0.69
1.26
1.17
0.82
Power Cost
0.00
0.86
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
16.79
2.58
6.22
34.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
13.39
1.10
-0.00
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
143.18
5.29
18.19
64.32
98.11
91.16
Operating Profit (PBDIT) excl Other Income
25.18
1.17
-17.84
-47.62
1.87
11.92
Other Income
3.41
0.16
-0.92
-8.28
1.43
1.42
Operating Profit (PBDIT)
28.59
1.33
-18.76
-55.90
3.30
13.34
Interest
0.15
0.00
0.02
4.65
9.24
6.80
Exceptional Items
-0.05
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
28.39
1.33
-18.78
-60.55
-5.94
6.54
Depreciation
0.37
0.70
3.14
31.99
1.71
3.11
Profit Before Tax
28.02
0.63
-21.92
-92.54
-7.65
3.44
Tax
0.00
0.00
-1.76
-0.97
1.81
-0.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.02
0.63
-20.16
-91.57
-9.46
4.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.02
0.63
-20.16
-91.57
-9.46
4.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
-0.42
0.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.02
0.63
-20.16
-91.57
-9.88
4.29
Equity Capital
17.21
14.00
25.00
25.00
25.00
25.00
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
Reserves
105.30
0.22
0.00
1.37
1.37
11.77
Earnings per share (EPS)
1.63
0.04
-8.06
-36.63
-3.95
1.72
Diluted Earnings per share
1.64
0.05
-8.06
-36.63
-3.95
1.72
Operating Profit Margin (Excl OI)
14.96%
18.11%
-5141.79%
-285.13%
1.87%
11.56%
Gross Profit Margin
16.86%
20.59%
-5410.95%
-362.52%
-5.94%
6.35%
PAT Margin
16.64%
9.75%
-5810.37%
-548.3%
-9.46%
4.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2,506.19%
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 4,347.62%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2,052.14%
Interest
YoY Growth in year ended Mar 2025 is 0.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Marsons With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
168.36
780.15
-611.79
-78.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
168.36
780.15
-611.79
-78.42%
Raw Material Cost
139.35
605.23
-465.88
-76.98%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-10.72
-2.71
-8.01
-295.57%
Employee Cost
1.16
17.02
-15.86
-93.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.39
35.32
-21.93
-62.09%
Total Expenditure (Excl Depreciation)
143.18
654.86
-511.68
-78.14%
Operating Profit (PBDIT) excl Other Income
25.18
125.29
-100.11
-79.90%
Other Income
3.41
2.86
0.55
19.23%
Operating Profit (PBDIT)
28.59
128.15
-99.56
-77.69%
Interest
0.15
7.32
-7.17
-97.95%
Exceptional Items
-0.05
0.00
-0.05
Gross Profit (PBDT)
28.39
120.83
-92.44
-76.50%
Depreciation
0.37
8.50
-8.13
-95.65%
Profit Before Tax
28.02
112.33
-84.31
-75.06%
Tax
0.00
28.83
-28.83
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.02
83.50
-55.48
-66.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.02
83.50
-55.48
-66.44%
Share in Profit of Associates
0.00
-0.02
0.02
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.02
83.48
-55.46
-66.44%
Equity Capital
17.21
24.47
-7.26
-29.67%
Face Value
1.00
10.00
0.00
Reserves
105.30
191.93
-86.63
-45.14%
Earnings per share (EPS)
1.63
34.12
-32.49
-95.22%
Diluted Earnings per share
1.64
34.11
-32.47
-95.19%
Operating Profit Margin (Excl OI)
14.96%
16.06%
0.00
-1.10%
Gross Profit Margin
16.86%
15.49%
0.00
1.37%
PAT Margin
16.64%
10.70%
0.00
5.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 168.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2,506.19%
Annual - Consolidate Net Profit
Consolidate Net Profit 28.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4,347.62%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2,052.14%
Annual - Interest
Interest 0.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.96%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
