Marsons

41
Sell
  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE415B01044
  • NSEID:
  • BSEID: 517467
INR
160.00
6.05 (3.93%)
BSENSE

Dec 05

BSE+NSE Vol: 2.0 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'18
Mar'17
Mar'16
Jun'15
No of Months
12
12
12
12
12
12
Operating Income
168.00
6.00
16.00
101.00
107.00
76.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
1.00
4.00
4.00
Net Sales
168.00
6.00
16.00
99.00
103.00
72.00
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
0.00
0.00
0.00
5.00
-5.00
Raw Materials Consumed
139.00
2.00
60.00
91.00
50.00
56.00
Power & Fuel Cost
1.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.00
0.00
1.00
1.00
0.00
1.00
Operating Expenses
5.00
0.00
0.00
2.00
29.00
0.00
General and Administration Expenses
-1.00
-1.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
0.00
9.00
2.00
2.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
143.00
5.00
72.00
97.00
90.00
64.00
Operating Profit (PBDIT) excl Other Income
25.00
1.00
-55.00
2.00
12.00
7.00
Other Income
3.00
0.00
0.00
1.00
1.00
5.00
Operating Profit (PBDIT)
28.00
1.00
-55.00
4.00
14.00
12.00
Interest
0.00
0.00
4.00
10.00
7.00
13.00
Profit before Depriciation and Tax
28.00
1.00
-60.00
-5.00
6.00
0.00
Depreciation
0.00
0.00
31.00
1.00
3.00
4.00
Profit Before Taxation & Exceptional Items
28.00
0.00
-92.00
-7.00
3.00
-4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
28.00
0.00
-92.00
-7.00
3.00
-4.00
Provision for Tax
0.00
0.00
0.00
1.00
0.00
0.00
Profit After Tax
28.00
0.00
-91.00
-9.00
4.00
-4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-8.00
-9.00
-4.00
5.00
0.00
5.00
Profit Available for appropriations
19.00
-8.00
-96.00
-4.00
5.00
0.00
Appropriations
19.00
-8.00
-96.00
-4.00
5.00
0.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.64
0.05
-36.63
-3.98
1.66
-1.89
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2,507.07% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2,051.67% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4,267.65% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 4,358.36% vs NA in Mar 2024

Compare Profit and Loss Results of Marsons
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
168.00
780.00
-612.00
-78.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
168.00
780.00
-612.00
-78.46%
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
-2.00
-8.00
-400.00%
Raw Materials Consumed
139.00
605.00
-466.00
-77.02%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
1.00
17.00
-16.00
-94.12%
Operating Expenses
5.00
6.00
-1.00
-16.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
16.00
-16.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
5.00
-1.00
-20.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
143.00
654.00
-511.00
-78.13%
Operating Profit (PBDIT) excl Other Income
25.00
125.00
-100.00
-80.00%
Other Income
3.00
2.00
1.00
50.00%
Operating Profit (PBDIT)
28.00
128.00
-100.00
-78.12%
Interest
0.00
7.00
-7.00
-100.00%
Profit before Depriciation and Tax
28.00
120.00
-92.00
-76.67%
Depreciation
0.00
8.00
-8.00
-100.00%
Profit Before Taxation & Exceptional Items
28.00
112.00
-84.00
-75.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
28.00
112.00
-84.00
-75.00%
Provision for Tax
0.00
28.00
-28.00
-100.00%
Profit After Tax
28.00
83.00
-55.00
-66.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-8.00
52.00
-60.00
-115.38%
Profit Available for appropriations
19.00
135.00
-116.00
-85.93%
Appropriations
19.00
135.00
-116.00
-85.93%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.64
34.11
-32.47
-95.19%
Profit And Loss - Net Sales
Net Sales 168.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,507.07% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,051.67% vs NA in Mar 2024

Profit And Loss - Interest
Interest 0.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4,267.65% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 28.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4,358.36% vs NA in Mar 2024