Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Mar'19
Sep'18
Mar'18
Sep'17
Mar'17
Net Sales
106.83
68.39
0.00
0.35
16.70
11.32
60.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.09
0.15
Total Operating income
106.83
68.39
0.00
0.35
16.70
11.42
61.01
Raw Material Cost
82.80
49.39
0.39
0.32
60.49
51.01
-1.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
56.38
(Increase) / Decrease In Stocks
3.65
0.00
0.00
0.00
0.00
0.00
5.34
Employee Cost
1.65
0.26
0.00
0.52
1.26
0.61
0.65
Power Cost
0.79
0.57
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.29
20.30
2.56
1.05
2.12
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.05
7.30
0.00
0.00
0.02
0.00
-0.00
Total Expenditure (Excl Depreciation)
90.95
57.52
0.68
21.14
64.32
52.66
63.09
Operating Profit (PBDIT) excl Other Income
15.88
10.87
-0.68
-20.80
-47.62
-41.25
-2.08
Other Income
1.92
2.17
0.00
1.81
-8.28
0.06
-2.13
Operating Profit (PBDIT)
17.80
13.04
-0.68
-18.98
-55.90
-41.19
-4.22
Interest
0.19
0.05
0.00
0.02
4.65
4.81
4.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17.61
12.99
-0.68
-19.00
-60.55
-46.00
-8.57
Depreciation
0.39
0.28
1.57
1.58
31.99
0.86
0.86
Profit Before Tax
17.23
12.71
-2.24
-20.58
-92.54
-46.86
-9.43
Tax
0.00
0.00
-1.76
0.00
-0.97
0.00
1.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.23
12.71
-0.49
-20.58
-91.57
-46.86
-11.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.23
12.71
-0.49
-20.58
-91.57
-46.86
-11.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.02
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.23
12.71
-0.49
-20.58
-93.75
-47.47
-11.46
Equity Capital
17.21
17.21
25.00
25.00
25.00
25.00
25.00
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
1.37
Earnings per share (EPS)
1.0
0.74
-0.19
-8.23
-36.63
-18.74
-4.49
Diluted Earnings per share
1.0
0.74
0.0
0.0
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
14.86%
15.89%
0.0%
-5993.08%
-285.14%
-361.36%
-3.42%
Gross Profit Margin
16.48%
18.99%
0.0%
-5471.18%
-334.71%
-360.85%
-6.91%
PAT Margin
16.13%
18.58%
0.0%
-5930.84%
-548.3%
-410.5%
-18.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 56.21%
Consolidate Net Profit
Growth in half year ended Sep 2025 is 35.56%
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 46.09%
Interest
Growth in half year ended Sep 2025 is 280.00%
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Marsons With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
106.83
903.24
-796.41
-88.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
106.83
903.24
-796.41
-88.17%
Raw Material Cost
82.80
816.95
-734.15
-89.86%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
3.65
-98.84
102.49
103.69%
Employee Cost
1.65
12.65
-11.00
-86.96%
Power Cost
0.79
0.00
0.79
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.05
31.98
-29.93
-93.59%
Total Expenditure (Excl Depreciation)
90.95
762.74
-671.79
-88.08%
Operating Profit (PBDIT) excl Other Income
15.88
140.50
-124.62
-88.70%
Other Income
1.92
3.60
-1.68
-46.67%
Operating Profit (PBDIT)
17.80
144.10
-126.30
-87.65%
Interest
0.19
6.70
-6.51
-97.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17.61
137.40
-119.79
-87.18%
Depreciation
0.39
8.19
-7.80
-95.24%
Profit Before Tax
17.23
129.21
-111.98
-86.67%
Tax
0.00
34.75
-34.75
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.23
94.46
-77.23
-81.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.23
94.46
-77.23
-81.76%
Share in Profit of Associates
0.00
0.49
-0.49
-100.00%
Minority Interest
0.00
-0.01
0.01
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.23
94.94
-77.71
-81.85%
Equity Capital
17.21
25.54
-8.33
-32.62%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.00
37.17
-36.17
-97.31%
Diluted Earnings per share
1.00
38.73
-37.73
-97.42%
Operating Profit Margin (Excl OI)
14.86%
15.56%
0.00
-0.70%
Gross Profit Margin
16.48%
15.21%
0.00
1.27%
PAT Margin
16.13%
10.51%
0.00
5.62%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 106.83 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 56.21%
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 17.23 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 35.56%
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.88 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 46.09%
Half Yearly - Interest
Interest 0.19 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 280.00%
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.86%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






