Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
41,266.00
40,006.00
41,426.00
39,639.00
37,503.00
34,895.00
36,177.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,266.00
40,006.00
41,426.00
39,639.00
37,503.00
34,895.00
36,177.00
Raw Material Cost
30,833.00
29,882.00
31,029.00
29,884.00
28,019.00
25,339.00
26,906.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.00
115.00
70.00
36.00
121.00
137.00
108.00
Selling and Distribution Expenses
8,868.00
7,826.00
7,531.00
7,903.00
7,796.00
7,579.00
7,688.00
Other Expenses
36.40
103.20
109.60
29.40
12.50
90.20
104.00
Total Expenditure (Excl Depreciation)
40,162.00
38,855.00
39,726.00
38,117.00
36,061.00
33,957.00
35,742.00
Operating Profit (PBDIT) excl Other Income
1104
1151
1700
1522
1442
938
435
Other Income
189.00
54.00
65.00
6.00
58.00
68.00
116.00
Operating Profit (PBDIT)
2,468.00
2,331.00
2,829.00
2,573.00
2,471.00
2,028.00
1,789.00
Interest
97.00
115.00
70.00
36.00
121.00
137.00
108.00
Exceptional Items
0.00
0.00
36.00
87.00
-101.00
0.00
0.00
Gross Profit (PBDT)
10,433.00
10,124.00
10,397.00
9,755.00
9,484.00
9,556.00
9,271.00
Depreciation
1,199.00
1,109.00
1,031.00
1,045.00
1,025.00
1,107.00
1,238.00
Profit Before Tax
1,171.00
1,106.00
1,764.00
1,580.00
1,222.00
782.00
440.00
Tax
386.00
451.00
512.00
418.00
366.00
134.00
139.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
744.00
597.00
1,219.00
1,159.00
855.00
648.00
301.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
744.00
597.00
1,219.00
1,159.00
855.00
648.00
301.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.00
57.00
32.00
3.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
785.00
654.00
1,251.00
1,162.00
855.00
648.00
301.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,597.00
19,672.00
19,364.00
17,621.00
16,989.00
16,042.00
15,495.00
Earnings per share (EPS)
184.26
141.27
276.61
256.48
182.89
136.24
62.32
Diluted Earnings per share
184.26
141.27
276.61
256.48
182.89
136.24
62.32
Operating Profit Margin (Excl OI)
2.62%
2.92%
4.18%
3.84%
3.7%
2.44%
1.2%
Gross Profit Margin
5.74%
5.54%
6.75%
6.62%
5.99%
5.41%
4.64%
PAT Margin
1.8%
1.49%
2.94%
2.92%
2.28%
1.86%
0.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 3.15% vs -3.43% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 20.03% vs -47.72% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 0.09% vs -17.62% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -15.65% vs 64.29% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Maruyama Mfg Co., Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
41,266.00
44,648.00
-3,382.00
-7.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,266.00
44,648.00
-3,382.00
-7.57%
Raw Material Cost
30,833.00
42,103.00
-11,270.00
-26.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
97.00
100.00
-3.00
-3.00%
Selling and Distribution Expenses
8,868.00
995.00
7,873.00
791.26%
Other Expenses
36.40
3.40
33.00
970.59%
Total Expenditure (Excl Depreciation)
40,162.00
43,232.00
-3,070.00
-7.10%
Operating Profit (PBDIT) excl Other Income
1,104.00
1,416.00
-312.00
-22.03%
Other Income
189.00
-152.00
341.00
224.34%
Operating Profit (PBDIT)
2,468.00
2,081.00
387.00
18.60%
Interest
97.00
100.00
-3.00
-3.00%
Exceptional Items
0.00
-18.00
18.00
100.00%
Gross Profit (PBDT)
10,433.00
2,545.00
7,888.00
309.94%
Depreciation
1,199.00
817.00
382.00
46.76%
Profit Before Tax
1,171.00
1,144.00
27.00
2.36%
Tax
386.00
126.00
260.00
206.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
744.00
1,017.00
-273.00
-26.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
744.00
1,017.00
-273.00
-26.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
41.00
0.00
41.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
785.00
1,017.00
-232.00
-22.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,597.00
10,857.00
9,740.00
89.71%
Earnings per share (EPS)
184.26
600.35
-416.09
-69.31%
Diluted Earnings per share
184.26
600.35
-416.09
-69.31%
Operating Profit Margin (Excl OI)
2.62%
3.17%
0.00
-0.55%
Gross Profit Margin
5.74%
4.39%
0.00
1.35%
PAT Margin
1.80%
2.28%
0.00
-0.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,126.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.15% vs -3.43% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 78.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 20.03% vs -47.72% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 227.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.09% vs -17.62% in Sep 2024
Annual - Interest
Interest 9.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -15.65% vs 64.29% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.62%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
