Maruyama Mfg Co., Inc.

  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: JP3878800006
JPY
2,112.00
-39 (-1.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
11,372.00
10,878.00
7,424.00
11,486.00
10,822.00
6,781.00
11,925.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,372.00
10,878.00
7,424.00
11,486.00
10,822.00
6,781.00
11,925.00
Raw Material Cost
8,196.00
8,149.00
5,540.00
8,298.00
8,017.00
4,913.00
8,931.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.00
25.00
16.00
79.00
16.00
6.00
13.00
Selling and Distribution Expenses
2,339.00
2,329.00
2,308.00
1,514.00
2,283.00
1,842.00
2,152.00
Other Expenses
-2.90
-2.50
-1.60
76.20
-1.60
27.80
34.10
Total Expenditure (Excl Depreciation)
10,535.00
10,478.00
7,848.00
10,653.00
10,300.00
7,039.00
11,437.00
Operating Profit (PBDIT) excl Other Income
837
400
-424
833
522
-258
488
Other Income
93.00
-69.00
157.00
70.00
-1.00
11.00
6.00
Operating Profit (PBDIT)
1,232.00
620.00
-7.00
1,208.00
786.00
-21.00
800.00
Interest
29.00
25.00
16.00
79.00
16.00
6.00
13.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,176.00
2,729.00
1,884.00
3,188.00
2,805.00
1,868.00
2,994.00
Depreciation
302.00
289.00
260.00
305.00
265.00
226.00
306.00
Profit Before Tax
898.00
306.00
-283.00
830.00
504.00
-253.00
480.00
Tax
283.00
138.00
-112.00
264.00
155.00
-74.00
210.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
592.00
158.00
-176.00
541.00
330.00
-189.00
271.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
592.00
158.00
-176.00
541.00
330.00
-189.00
271.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.00
9.00
6.00
26.00
18.00
10.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
614.00
167.00
-170.00
567.00
348.00
-179.00
270.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,782.00
19,403.00
19,401.00
19,870.00
19,314.00
18,762.00
19,364.00
Earnings per share (EPS)
148.64
39.42
-43.2
129.54
77.3
-43.98
62.2
Diluted Earnings per share
148.64
39.42
-43.2
129.54
77.3
-43.98
62.2
Operating Profit Margin (Excl OI)
7.36%
3.68%
-5.71%
7.25%
4.82%
-3.8%
4.09%
Gross Profit Margin
10.55%
5.47%
-0.31%
9.88%
7.11%
-0.4%
6.59%
PAT Margin
5.21%
1.45%
-2.37%
4.71%
3.05%
-2.79%
2.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 4.54% vs 46.52% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 267.66% vs 198.24% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 65.31% vs 520.12% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 16.00% vs 56.25% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Maruyama Mfg Co., Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,372.00
10,192.00
1,180.00
11.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,372.00
10,192.00
1,180.00
11.58%
Raw Material Cost
8,196.00
9,440.00
-1,244.00
-13.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.00
19.00
10.00
52.63%
Selling and Distribution Expenses
2,339.00
325.00
2,014.00
619.69%
Other Expenses
-2.90
-1.90
-1.00
-52.63%
Total Expenditure (Excl Depreciation)
10,535.00
9,765.00
770.00
7.89%
Operating Profit (PBDIT) excl Other Income
837.00
427.00
410.00
96.02%
Other Income
93.00
1.00
92.00
9,200.00%
Operating Profit (PBDIT)
1,232.00
633.00
599.00
94.63%
Interest
29.00
19.00
10.00
52.63%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,176.00
752.00
2,424.00
322.34%
Depreciation
302.00
205.00
97.00
47.32%
Profit Before Tax
898.00
408.00
490.00
120.10%
Tax
283.00
12.00
271.00
2,258.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
592.00
395.00
197.00
49.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
592.00
395.00
197.00
49.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.00
0.00
22.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
614.00
395.00
219.00
55.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,782.00
11,184.00
8,598.00
76.88%
Earnings per share (EPS)
148.64
233.07
-84.43
-36.23%
Diluted Earnings per share
148.64
233.07
-84.43
-36.23%
Operating Profit Margin (Excl OI)
7.36%
4.19%
0.00
3.17%
Gross Profit Margin
10.55%
6.01%
0.00
4.54%
PAT Margin
5.21%
3.88%
0.00
1.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,137.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 4.54% vs 46.52% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -0.99% vs 3.76% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 61.40 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 267.66% vs 198.24% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 8.29% vs -6.44% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.90 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 65.31% vs 520.12% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 0.09% vs 2.99% in Jun 2024

Quarterly - Interest
Interest 2.90 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 16.00% vs 56.25% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -63.29% vs 887.50% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.36%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024