Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
41,266.00
40,006.00
41,426.00
39,639.00
37,503.00
34,895.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
41,266.00
40,006.00
41,426.00
39,639.00
37,503.00
34,895.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
97.00
115.00
70.00
36.00
121.00
137.00
General and Administration Expenses
8,868.00
7,826.00
7,531.00
7,903.00
7,796.00
7,579.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
40,162.00
38,855.00
39,726.00
38,117.00
36,061.00
33,957.00
Operating Profit (PBDIT) excl Other Income
1,104.00
1,151.00
1,700.00
1,522.00
1,442.00
938.00
Other Income
189.00
54.00
65.00
6.00
58.00
68.00
Operating Profit (PBDIT)
2,468.00
2,331.00
2,829.00
2,573.00
2,471.00
2,028.00
Interest
97.00
115.00
70.00
36.00
121.00
137.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,199.00
1,109.00
1,031.00
1,045.00
1,025.00
1,107.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,171.00
1,106.00
1,764.00
1,580.00
1,222.00
782.00
Provision for Tax
386.00
451.00
512.00
418.00
366.00
134.00
Profit After Tax
744.00
597.00
1,219.00
1,159.00
855.00
648.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
184.26
141.27
276.61
256.48
182.89
136.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 3.15% vs -3.43% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -4.08% vs -32.29% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -15.65% vs 64.29% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 24.62% vs -51.03% in Sep 2024
Compare Profit and Loss Results of Maruyama Mfg Co., Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
41,266.00
44,648.00
-3,382.00
-7.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
41,266.00
44,648.00
-3,382.00
-7.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
97.00
100.00
-3.00
-3.00%
General and Administration Expenses
8,868.00
995.00
7,873.00
791.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
40,162.00
43,232.00
-3,070.00
-7.10%
Operating Profit (PBDIT) excl Other Income
1,104.00
1,416.00
-312.00
-22.03%
Other Income
189.00
-152.00
341.00
224.34%
Operating Profit (PBDIT)
2,468.00
2,081.00
387.00
18.60%
Interest
97.00
100.00
-3.00
-3.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,199.00
817.00
382.00
46.76%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,171.00
1,144.00
27.00
2.36%
Provision for Tax
386.00
126.00
260.00
206.35%
Profit After Tax
744.00
1,017.00
-273.00
-26.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
184.2624
600.3542
-416.09
-69.31%
Profit And Loss - Net Sales
Net Sales 41,266.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.15% vs -3.43% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,104.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -4.08% vs -32.29% in Sep 2024
Profit And Loss - Interest
Interest 97.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -15.65% vs 64.29% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 744.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 24.62% vs -51.03% in Sep 2024






