Max Financial

  • Market Cap: Mid Cap
  • Industry: Insurance
  • ISIN: INE180A01020
  • NSEID: MFSL
  • BSEID: 500271
INR
1,673.00
-15.15 (-0.9%)
BSENSE

Dec 05

BSE+NSE Vol: 21.48 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
46,468.91
46,575.62
31,412.67
31,181.21
31,273.91
18,239.98
19,497.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46,468.91
46,575.62
31,412.67
31,181.21
31,273.91
18,239.98
19,497.62
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.49
30.90
29.23
36.77
60.80
35.95
84.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45,879.71
46,075.12
30,788.75
30,687.55
30,634.31
17,596.54
18,826.57
Selling and Distribution Expenses
10.65
16.19
15.78
13.85
18.32
44.39
43.51
Other Expenses
70.06
28.48
28.01
31.02
-3.90
110.75
36.89
Total Expenditure (Excl Depreciation)
45,996.91
46,150.69
30,861.77
30,769.19
30,709.53
17,787.63
18,991.34
Operating Profit (PBDIT) excl Other Income
472.00
424.93
550.90
412.02
564.38
452.35
506.28
Other Income
28.33
37.92
18.39
6.37
14.11
1.78
3.61
Operating Profit (PBDIT)
500.33
462.85
569.29
418.39
578.49
454.13
509.89
Interest
47.36
43.64
37.46
24.74
0.27
0.28
27.30
Exceptional Items
-3.36
-0.94
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
452.97
419.21
531.83
393.65
578.22
453.85
482.59
Depreciation
2.87
3.11
4.63
5.00
5.32
11.37
1.75
Profit Before Tax
450.10
416.10
527.20
388.65
572.90
442.48
480.84
Tax
43.36
22.58
75.31
70.25
33.15
169.63
64.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
406.74
393.52
451.89
318.40
539.75
272.85
416.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-3.36
-0.94
0.00
0.00
0.00
0.00
0.00
Net Profit
403.38
392.58
451.89
318.40
539.75
272.85
416.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-76.17
-52.50
-73.41
-65.03
-134.36
-127.86
-153.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
327.21
340.08
378.48
253.37
405.39
144.99
262.55
Equity Capital
68.69
68.73
68.72
69.02
69.02
53.90
53.88
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
5,205.83
3,797.20
3,449.52
3,865.59
3,273.94
2,092.62
2,005.16
Earnings per share (EPS)
9.53
9.9
11.02
7.34
11.75
5.38
9.75
Diluted Earnings per share
9.53
9.9
10.97
7.34
14.51
5.38
9.77
Operating Profit Margin (Excl OI)
1.02%
0.91%
1.75%
1.32%
1.8%
2.48%
2.6%
Gross Profit Margin
0.97%
0.9%
1.69%
1.26%
1.85%
2.49%
2.48%
PAT Margin
0.88%
0.84%
1.44%
1.02%
1.73%
1.5%
2.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.23% vs 48.27% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -3.78% vs -10.15% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.08% vs -22.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 8.52% vs 16.50% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Max Financial With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
46,468.91
49,616.80
-3,147.89
-6.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46,468.91
49,616.80
-3,147.89
-6.34%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
36.49
179.84
-143.35
-79.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
45,879.71
39,601.27
6,278.44
15.85%
Selling and Distribution Expenses
10.65
0.00
10.65
Other Expenses
70.06
457.50
-387.44
-84.69%
Total Expenditure (Excl Depreciation)
45,996.91
40,238.61
5,758.30
14.31%
Operating Profit (PBDIT) excl Other Income
472.00
9,378.19
-8,906.19
-94.97%
Other Income
28.33
324.40
-296.07
-91.27%
Operating Profit (PBDIT)
500.33
9,702.59
-9,202.26
-94.84%
Interest
47.36
0.00
47.36
Exceptional Items
-3.36
0.00
-3.36
Gross Profit (PBDT)
452.97
9,702.59
-9,249.62
-95.33%
Depreciation
2.87
0.00
2.87
Profit Before Tax
450.10
9,104.64
-8,654.54
-95.06%
Tax
43.36
2,130.68
-2,087.32
-97.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
406.74
6,973.96
-6,567.22
-94.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-3.36
0.00
-3.36
Net Profit
403.38
6,973.96
-6,570.58
-94.22%
Share in Profit of Associates
0.00
457.88
-457.88
-100.00%
Minority Interest
-76.17
0.00
-76.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.21
7,431.84
-7,104.63
-95.60%
Equity Capital
68.69
877.20
-808.51
-92.17%
Face Value
2.00
5.00
0.00
Reserves
5,205.83
47,781.96
-42,576.13
-89.11%
Earnings per share (EPS)
9.53
42.36
-32.83
-77.50%
Diluted Earnings per share
9.53
42.36
-32.83
-77.50%
Operating Profit Margin (Excl OI)
1.02%
25.55%
0.00
-24.53%
Gross Profit Margin
0.97%
26.43%
0.00
-25.46%
PAT Margin
0.88%
19.00%
0.00
-18.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 46,468.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.23% vs 48.27% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 327.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.78% vs -10.15% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 472.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.08% vs -22.87% in Mar 2024

Annual - Interest
Interest 47.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.52% vs 16.50% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.02%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024