down arrow

Molitec Steel Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3925800009
JPY
193.00
1 (0.52%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
50,498.66
50,774.96
36,334.30
27,564.52
22,292.87
26,678.28
29,389.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,498.66
50,774.96
36,334.30
27,564.52
22,292.87
26,678.28
29,389.93
Raw Material Cost
45,803.42
46,354.02
33,246.03
24,462.95
20,172.33
23,537.40
25,315.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.71
99.60
77.97
71.78
71.44
75.43
18.00
Selling and Distribution Expenses
4,132.44
3,989.39
3,009.25
2,766.84
2,436.50
2,935.50
3,068.51
Other Expenses
8.14
7.17
7.64
5.89
5.02
8.56
16.15
Total Expenditure (Excl Depreciation)
50,101.93
50,514.71
36,409.63
27,360.47
22,730.43
26,633.92
28,563.25
Operating Profit (PBDIT) excl Other Income
396.70000000000005
260.3
-75.3
204.1
-437.59999999999997
44.400000000000006
826.7
Other Income
175.39
270.76
172.54
254.52
227.43
111.80
58.11
Operating Profit (PBDIT)
1,319.28
1,272.28
1,013.88
1,330.75
694.38
959.77
1,485.00
Interest
84.71
99.60
77.97
71.78
71.44
75.43
18.00
Exceptional Items
85.63
14.23
-739.29
-10.92
-83.00
63.66
1.61
Gross Profit (PBDT)
4,695.24
4,420.94
3,088.27
3,101.57
2,120.55
3,140.87
4,074.70
Depreciation
747.16
741.26
916.67
872.18
904.51
803.61
600.22
Profit Before Tax
573.03
445.64
-720.05
375.87
-364.57
144.38
868.39
Tax
242.43
129.83
-19.93
115.00
-35.84
61.45
223.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
329.37
312.33
-704.78
254.30
-329.74
80.82
639.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
329.37
312.33
-704.78
254.30
-329.74
80.82
639.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.24
3.48
4.66
6.57
1.00
2.12
5.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
330.61
315.81
-700.12
260.87
-328.74
82.93
644.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,541.16
14,106.74
12,855.86
13,181.97
12,830.00
13,257.04
13,580.48
Earnings per share (EPS)
14.7
13.94
-31.46
11.35
-14.72
3.61
28.53
Diluted Earnings per share
14.7
13.94
-31.46
11.35
-14.72
3.61
28.53
Operating Profit Margin (Excl OI)
0.79%
0.51%
-0.21%
0.74%
-1.96%
0.17%
2.81%
Gross Profit Margin
2.61%
2.34%
0.54%
4.53%
2.42%
3.55%
5.0%
PAT Margin
0.65%
0.62%
-1.94%
0.92%
-1.48%
0.3%
2.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.54% vs 39.74% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 4.69% vs 145.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.22% vs 19.04% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -14.96% vs 27.69% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Molitec Steel Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
50,498.66
43,795.65
6,703.01
15.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,498.66
43,795.65
6,703.01
15.31%
Raw Material Cost
45,803.42
39,973.94
5,829.48
14.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.71
68.75
15.96
23.21%
Selling and Distribution Expenses
4,132.44
2,456.74
1,675.70
68.21%
Other Expenses
8.14
-6.87
15.01
218.49%
Total Expenditure (Excl Depreciation)
50,101.93
42,430.68
7,671.25
18.08%
Operating Profit (PBDIT) excl Other Income
396.73
1,364.97
-968.24
-70.93%
Other Income
175.39
238.31
-62.92
-26.40%
Operating Profit (PBDIT)
1,319.28
1,672.23
-352.95
-21.11%
Interest
84.71
68.75
15.96
23.21%
Exceptional Items
85.63
0.00
85.63
Gross Profit (PBDT)
4,695.24
3,821.71
873.53
22.86%
Depreciation
747.16
68.94
678.22
983.78%
Profit Before Tax
573.03
1,534.54
-961.51
-62.66%
Tax
242.43
265.97
-23.54
-8.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
329.37
1,198.51
-869.14
-72.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
329.37
1,198.51
-869.14
-72.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.24
70.06
-68.82
-98.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
330.61
1,268.57
-937.96
-73.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,541.16
9,588.13
4,953.03
51.66%
Earnings per share (EPS)
14.70
92.75
-78.05
-84.15%
Diluted Earnings per share
14.70
92.75
-78.05
-84.15%
Operating Profit Margin (Excl OI)
0.79%
3.12%
0.00
-2.33%
Gross Profit Margin
2.61%
3.66%
0.00
-1.05%
PAT Margin
0.65%
2.74%
0.00
-2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,049.87 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.54% vs 39.74% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 33.06 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.69% vs 145.11% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.39 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.22% vs 19.04% in Mar 2024

Annual - Interest
Interest 8.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -14.96% vs 27.69% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.79%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."