Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
50,498.00
50,774.00
36,334.00
27,564.00
22,292.00
26,678.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
50,498.00
50,774.00
36,334.00
27,564.00
22,292.00
26,678.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
84.00
99.00
77.00
71.00
71.00
75.00
General and Administration Expenses
4,378.00
3,989.00
3,009.00
2,766.00
2,436.00
2,935.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
50,101.00
50,514.00
36,409.00
27,360.00
22,730.00
26,633.00
Operating Profit (PBDIT) excl Other Income
396.00
260.00
-75.00
204.00
-437.00
44.00
Other Income
175.00
270.00
172.00
254.00
227.00
111.00
Operating Profit (PBDIT)
1,319.00
1,272.00
1,013.00
1,330.00
694.00
959.00
Interest
84.00
99.00
77.00
71.00
71.00
75.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
747.00
741.00
916.00
872.00
904.00
803.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
573.00
445.00
-720.00
375.00
-364.00
144.00
Provision for Tax
242.00
129.00
-19.00
114.00
-35.00
61.00
Profit After Tax
329.00
312.00
-704.00
254.00
-329.00
80.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
14.70
13.94
-31.46
11.35
-14.72
3.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.54% vs 39.74% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 52.44% vs 445.48% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -14.95% vs 27.74% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 5.46% vs 144.32% in Mar 2024
Compare Profit and Loss Results of Molitec Steel Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
50,498.00
43,795.00
6,703.00
15.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
50,498.00
43,795.00
6,703.00
15.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
84.00
68.00
16.00
23.53%
General and Administration Expenses
4,378.00
2,456.00
1,922.00
78.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
50,101.00
42,430.00
7,671.00
18.08%
Operating Profit (PBDIT) excl Other Income
396.00
1,364.00
-968.00
-70.97%
Other Income
175.00
238.00
-63.00
-26.47%
Operating Profit (PBDIT)
1,319.00
1,672.00
-353.00
-21.11%
Interest
84.00
68.00
16.00
23.53%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
747.00
68.00
679.00
998.53%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
573.00
1,534.00
-961.00
-62.65%
Provision for Tax
242.00
265.00
-23.00
-8.68%
Profit After Tax
329.00
1,198.00
-869.00
-72.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
14.7011
92.7468
-78.05
-84.15%
Profit And Loss - Net Sales
Net Sales 50,498.66 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.54% vs 39.74% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 396.73 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 52.44% vs 445.48% in Mar 2024
Profit And Loss - Interest
Interest 84.71 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -14.95% vs 27.74% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 329.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.46% vs 144.32% in Mar 2024






