Molitec Steel Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3925800009
JPY
204.00
-4 (-1.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
11,977.57
12,137.97
12,723.62
12,707.68
12,552.60
12,514.76
12,943.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,977.57
12,137.97
12,723.62
12,707.68
12,552.60
12,514.76
12,943.60
Raw Material Cost
10,861.63
10,983.22
11,415.36
11,488.51
11,402.22
11,417.29
11,653.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.82
19.90
19.32
21.13
23.04
21.23
21.86
Selling and Distribution Expenses
1,125.46
1,117.76
1,099.22
1,089.17
1,102.30
1,087.86
1,005.75
Other Expenses
-1.78
-1.99
-1.93
-2.11
-2.30
-2.12
2.69
Total Expenditure (Excl Depreciation)
11,987.10
12,100.98
12,514.59
12,577.68
12,504.52
12,505.15
12,708.22
Operating Profit (PBDIT) excl Other Income
-9.5
37
209
130
48.099999999999994
9.6
235.39999999999998
Other Income
74.57
48.40
100.74
-42.55
9.54
107.66
85.93
Operating Profit (PBDIT)
249.69
264.17
501.86
277.19
246.51
293.73
509.01
Interest
17.82
19.90
19.32
21.13
23.04
21.23
21.86
Exceptional Items
18.03
0.06
-0.55
6.11
38.86
41.20
1.30
Gross Profit (PBDT)
1,115.94
1,154.75
1,308.26
1,219.17
1,150.39
1,097.47
1,289.92
Depreciation
184.65
178.77
192.08
189.74
188.88
176.46
187.70
Profit Before Tax
65.25
65.56
289.91
72.43
73.45
137.25
300.75
Tax
-0.37
10.13
55.52
64.27
46.00
76.64
26.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.38
55.51
233.39
8.10
26.94
60.95
273.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.38
55.51
233.39
8.10
26.94
60.95
273.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.23
-0.09
1.00
0.07
0.51
-0.34
1.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65.62
55.42
234.39
8.17
27.45
60.61
274.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,759.23
14,311.04
14,541.16
14,058.68
14,194.38
14,231.57
14,106.74
Earnings per share (EPS)
2.92
2.48
10.42
0.36
1.2
2.72
12.19
Diluted Earnings per share
2.92
2.48
10.42
0.36
1.2
2.72
12.19
Operating Profit Margin (Excl OI)
-0.08%
0.3%
1.64%
1.02%
0.38%
0.08%
1.82%
Gross Profit Margin
2.09%
2.01%
3.79%
2.06%
2.09%
2.51%
3.77%
PAT Margin
0.55%
0.46%
1.83%
0.06%
0.21%
0.49%
2.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is -4.58% vs -0.38% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 139.42% vs -44.53% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -26.12% vs -12.19% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -22.61% vs -14.18% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Molitec Steel Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,977.57
8,826.39
3,151.18
35.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,977.57
8,826.39
3,151.18
35.70%
Raw Material Cost
10,861.63
8,077.10
2,784.53
34.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.82
25.95
-8.13
-31.33%
Selling and Distribution Expenses
1,125.46
595.51
529.95
88.99%
Other Expenses
-1.78
-2.59
0.81
31.27%
Total Expenditure (Excl Depreciation)
11,987.10
8,672.61
3,314.49
38.22%
Operating Profit (PBDIT) excl Other Income
-9.52
153.78
-163.30
-106.19%
Other Income
74.57
-63.10
137.67
218.18%
Operating Profit (PBDIT)
249.69
102.54
147.15
143.50%
Interest
17.82
25.95
-8.13
-31.33%
Exceptional Items
18.03
-3.14
21.17
674.20%
Gross Profit (PBDT)
1,115.94
749.29
366.65
48.93%
Depreciation
184.65
11.86
172.79
1,456.91%
Profit Before Tax
65.25
61.59
3.66
5.94%
Tax
-0.37
28.33
-28.70
-101.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
65.38
25.49
39.89
156.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.38
25.49
39.89
156.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.23
7.77
-7.54
-97.04%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65.62
33.26
32.36
97.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,759.23
9,453.19
5,306.04
56.13%
Earnings per share (EPS)
2.92
1.98
0.94
47.47%
Diluted Earnings per share
2.92
1.98
0.94
47.47%
Operating Profit Margin (Excl OI)
-0.08%
1.74%
0.00
-1.82%
Gross Profit Margin
2.09%
0.83%
0.00
1.26%
PAT Margin
0.55%
0.29%
0.00
0.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,197.76 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -1.32% vs -4.60% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -4.58% vs -0.38% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.56 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 18.41% vs -76.37% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 139.42% vs -44.53% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.51 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -18.86% vs -46.20% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -26.12% vs -12.19% in Sep 2024

Quarterly - Interest
Interest 1.78 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -10.55% vs 3.11% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -22.61% vs -14.18% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.08%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024