MS International Plc

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: GB0005957005
GBP
12.35
-1.08 (-8.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
117.50
109.58
83.96
74.52
61.54
61.15
77.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
117.50
109.58
83.96
74.52
61.54
61.15
77.71
Raw Material Cost
77.50
75.71
60.56
54.12
44.22
48.27
56.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.44
28.50
25.57
22.77
21.27
20.39
20.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.10
0.13
0.10
0.09
0.10
0.09
Selling and Distribution Expenses
20.41
19.38
15.78
15.87
15.67
13.45
14.42
Other Expenses
-2.80
-2.74
-2.38
-2.15
-2.03
-1.84
-1.93
Total Expenditure (Excl Depreciation)
100.36
96.26
78.25
71.41
60.95
63.80
71.51
Operating Profit (PBDIT) excl Other Income
17.1
13.3
5.699999999999999
3.1
0.6
-2.6
6.2
Other Income
3.02
1.46
0.53
1.07
-0.27
-0.14
-0.13
Operating Profit (PBDIT)
22.77
16.97
8.52
6.16
2.23
-0.76
7.77
Interest
0.03
0.10
0.13
0.10
0.09
0.10
0.09
Exceptional Items
-0.09
1.05
-0.99
1.87
1.33
-0.36
-1.20
Gross Profit (PBDT)
40.00
33.87
23.40
20.40
17.32
12.88
21.58
Depreciation
2.60
2.21
2.28
1.97
1.90
2.03
1.69
Profit Before Tax
20.05
15.71
5.11
5.97
1.56
-3.25
4.79
Tax
5.52
4.21
0.96
1.03
0.41
-0.76
0.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.53
11.50
4.12
4.93
1.18
-2.49
3.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.53
11.50
4.12
4.93
1.18
-2.49
3.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.53
11.50
4.12
4.93
1.18
-2.49
3.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
61.19
52.46
41.08
38.58
31.04
30.13
35.80
Earnings per share (EPS)
0.87
0.68
0.24
0.3
0.07
-0.15
0.23
Diluted Earnings per share
0.87
0.68
0.24
0.3
0.07
-0.15
0.23
Operating Profit Margin (Excl OI)
14.59%
12.15%
6.8%
4.18%
0.96%
-4.33%
7.98%
Gross Profit Margin
19.28%
16.35%
8.81%
10.65%
5.63%
-2.0%
8.34%
PAT Margin
12.37%
10.49%
4.9%
6.62%
1.91%
-4.07%
4.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 7.21% vs 30.48% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 26.09% vs 180.49% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 27.10% vs 93.75% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -100.00% vs 0.00% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of MS International Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
117.50
270.04
-152.54
-56.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
117.50
270.04
-152.54
-56.49%
Raw Material Cost
77.50
185.00
-107.50
-58.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
30.44
93.44
-63.00
-67.42%
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
1.44
-1.41
-97.92%
Selling and Distribution Expenses
20.41
37.41
-17.00
-45.44%
Other Expenses
-2.80
-7.16
4.36
60.89%
Total Expenditure (Excl Depreciation)
100.36
245.74
-145.38
-59.16%
Operating Profit (PBDIT) excl Other Income
17.14
24.31
-7.17
-29.49%
Other Income
3.02
1.10
1.92
174.55%
Operating Profit (PBDIT)
22.77
33.91
-11.14
-32.85%
Interest
0.03
1.44
-1.41
-97.92%
Exceptional Items
-0.09
-1.60
1.51
94.38%
Gross Profit (PBDT)
40.00
85.04
-45.04
-52.96%
Depreciation
2.60
8.50
-5.90
-69.41%
Profit Before Tax
20.05
22.37
-2.32
-10.37%
Tax
5.52
2.75
2.77
100.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.53
19.25
-4.72
-24.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.53
19.25
-4.72
-24.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.37
-0.37
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.53
19.62
-5.09
-25.94%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
61.19
158.61
-97.42
-61.42%
Earnings per share (EPS)
0.87
0.44
0.43
97.73%
Diluted Earnings per share
0.87
0.44
0.43
97.73%
Operating Profit Margin (Excl OI)
14.59%
9.00%
0.00
5.59%
Gross Profit Margin
19.28%
11.43%
0.00
7.85%
PAT Margin
12.37%
7.13%
0.00
5.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.75 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 7.21% vs 30.48% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.45 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 26.09% vs 180.49% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.97 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 27.10% vs 93.75% in Apr 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.59%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024