Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
117.50
109.58
83.96
74.52
61.54
61.15
77.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
117.50
109.58
83.96
74.52
61.54
61.15
77.71
Raw Material Cost
77.50
75.71
60.56
54.12
44.22
48.27
56.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.44
28.50
25.57
22.77
21.27
20.39
20.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.10
0.13
0.10
0.09
0.10
0.09
Selling and Distribution Expenses
20.41
19.38
15.78
15.87
15.67
13.45
14.42
Other Expenses
-2.80
-2.74
-2.38
-2.15
-2.03
-1.84
-1.93
Total Expenditure (Excl Depreciation)
100.36
96.26
78.25
71.41
60.95
63.80
71.51
Operating Profit (PBDIT) excl Other Income
17.1
13.3
5.699999999999999
3.1
0.6
-2.6
6.2
Other Income
3.02
1.46
0.53
1.07
-0.27
-0.14
-0.13
Operating Profit (PBDIT)
22.77
16.97
8.52
6.16
2.23
-0.76
7.77
Interest
0.03
0.10
0.13
0.10
0.09
0.10
0.09
Exceptional Items
-0.09
1.05
-0.99
1.87
1.33
-0.36
-1.20
Gross Profit (PBDT)
40.00
33.87
23.40
20.40
17.32
12.88
21.58
Depreciation
2.60
2.21
2.28
1.97
1.90
2.03
1.69
Profit Before Tax
20.05
15.71
5.11
5.97
1.56
-3.25
4.79
Tax
5.52
4.21
0.96
1.03
0.41
-0.76
0.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.53
11.50
4.12
4.93
1.18
-2.49
3.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.53
11.50
4.12
4.93
1.18
-2.49
3.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.53
11.50
4.12
4.93
1.18
-2.49
3.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
61.19
52.46
41.08
38.58
31.04
30.13
35.80
Earnings per share (EPS)
0.87
0.68
0.24
0.3
0.07
-0.15
0.23
Diluted Earnings per share
0.87
0.68
0.24
0.3
0.07
-0.15
0.23
Operating Profit Margin (Excl OI)
14.59%
12.15%
6.8%
4.18%
0.96%
-4.33%
7.98%
Gross Profit Margin
19.28%
16.35%
8.81%
10.65%
5.63%
-2.0%
8.34%
PAT Margin
12.37%
10.49%
4.9%
6.62%
1.91%
-4.07%
4.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 7.21% vs 30.48% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is 26.09% vs 180.49% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 27.10% vs 93.75% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is -100.00% vs 0.00% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of MS International Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
117.50
270.04
-152.54
-56.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
117.50
270.04
-152.54
-56.49%
Raw Material Cost
77.50
185.00
-107.50
-58.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
30.44
93.44
-63.00
-67.42%
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
1.44
-1.41
-97.92%
Selling and Distribution Expenses
20.41
37.41
-17.00
-45.44%
Other Expenses
-2.80
-7.16
4.36
60.89%
Total Expenditure (Excl Depreciation)
100.36
245.74
-145.38
-59.16%
Operating Profit (PBDIT) excl Other Income
17.14
24.31
-7.17
-29.49%
Other Income
3.02
1.10
1.92
174.55%
Operating Profit (PBDIT)
22.77
33.91
-11.14
-32.85%
Interest
0.03
1.44
-1.41
-97.92%
Exceptional Items
-0.09
-1.60
1.51
94.38%
Gross Profit (PBDT)
40.00
85.04
-45.04
-52.96%
Depreciation
2.60
8.50
-5.90
-69.41%
Profit Before Tax
20.05
22.37
-2.32
-10.37%
Tax
5.52
2.75
2.77
100.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.53
19.25
-4.72
-24.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.53
19.25
-4.72
-24.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.37
-0.37
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.53
19.62
-5.09
-25.94%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
61.19
158.61
-97.42
-61.42%
Earnings per share (EPS)
0.87
0.44
0.43
97.73%
Diluted Earnings per share
0.87
0.44
0.43
97.73%
Operating Profit Margin (Excl OI)
14.59%
9.00%
0.00
5.59%
Gross Profit Margin
19.28%
11.43%
0.00
7.85%
PAT Margin
12.37%
7.13%
0.00
5.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.75 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 7.21% vs 30.48% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.45 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 26.09% vs 180.49% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.97 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 27.10% vs 93.75% in Apr 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.59%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024






