MS International Plc

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: GB0005957005
GBP
13.95
1.35 (10.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
50.80
41.08
38.58
31.04
30.13
35.80
Shareholder's Funds
50.80
41.08
38.58
31.04
30.13
35.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.38
0.38
0.35
0.17
0.34
0.00
Secured Loans
0.38
0.38
0.35
0.17
0.34
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.12
1.27
1.14
-0.05
-0.23
0.41
Other Long Term Liabilities
13.57
7.99
8.46
9.03
11.1
8.37
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
4.22
4.72
7.09
8.56
6.80
Total Non-Current Liabilities
13.57
7.99
8.46
9.03
11.10
8.37
Current Liabilities
Trade Payables
6.24
8.46
7.00
5.50
4.24
5.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
4.22
4.72
7.09
8.56
6.80
Total Current Liabilities
64.35
30.25
33.56
34.33
25.18
26.27
Total Liabilities
128.72
79.31
80.59
74.39
66.41
70.44
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
44.24
40.39
38.95
33.63
34.82
33.29
Less: Accumulated Depreciation
15.52
14.34
12.94
13.98
13.49
12.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28.71
26.05
26.02
19.64
21.32
20.43
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.31
0.00
0.03
0.04
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
31.49
30.12
30.49
24.84
27.34
26.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
5.74
Inventories
25.25
24.76
16.33
12.42
15.86
12.62
Sundry Debtors
14.80
7.08
11.94
10.76
4.41
7.03
Cash and Bank
42.68
15.25
19.25
23.55
16.12
17.15
Other Current Assets
90.27
48.16
48.75
47.54
37.29
42.60
Short Term Loans and Advances
7.54
1.07
1.24
0.80
0.90
0.06
Total Current Assets
97.23
49.19
50.10
49.55
39.06
44.37
Net Current Assets (Including Current Investments)
32.88
18.94
16.54
15.22
13.88
18.10
Total Current Assets Excluding Current Investments
97.23
49.19
50.10
49.55
39.06
44.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
128.72
79.31
80.59
74.39
66.41
70.44
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.38
0.38
0.35
0.17
0.34
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Apr 2024 is 69.84% vs -5.56% in Apr 2023

stock-summary

Fixed Assets

YoY Growth in year ended Apr 2024 is 10.21% vs 0.12% in Apr 2023

stock-summary

Investments

YoY Growth in year ended Apr 2024 is 0.00% vs -100.00% in Apr 2023

stock-summary

Current Assets

YoY Growth in year ended Apr 2024 is 97.66% vs -1.82% in Apr 2023

Compare Balance Sheet Results of MS International Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
50.80
108.67
-57.87
-53.25%
Shareholder's Funds
50.80
108.67
-57.87
-53.25%
Minority Interest
0
1.17
-1.17
-100.00%
Long-Term Borrowings
0.38
33.80
-33.42
-98.88%
Secured Loans
0.38
33.80
-33.42
-98.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.12
-1.66
4.78
287.95%
Other Long Term Liabilities
13.57
16.43
-2.86
-17.41%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
8.83
-8.83
-100.00%
Total Non-Current Liabilities
13.57
32.96
-19.39
-58.83%
Current Liabilities
Trade Payables
6.24
10.88
-4.64
-42.65%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
8.83
-8.83
-100.00%
Total Current Liabilities
64.35
109.70
-45.35
-41.34%
Total Liabilities
128.72
252.50
-123.78
-49.02%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
44.24
43.05
1.19
2.76%
Less: Accumulated Depreciation
15.52
15.86
-0.34
-2.14%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28.71
27.19
1.52
5.59%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.31
0
0.31
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
31.49
82.72
-51.23
-61.93%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
25.25
33.31
-8.06
-24.20%
Sundry Debtors
14.80
70.45
-55.65
-78.99%
Cash and Bank
42.68
55.16
-12.48
-22.63%
Other Current Assets
90.27
169.67
-79.40
-46.80%
Short Term Loans and Advances
7.54
10.75
-3.21
-29.86%
Total Current Assets
97.23
169.77
-72.54
-42.73%
Net Current Assets (Including Current Investments)
32.88
60.07
-27.19
-45.26%
Total Current Assets Excluding Current Investments
97.23
169.77
-72.54
-42.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
128.72
252.50
-123.78
-49.02%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.38
33.80
-33.42
-98.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 13.57 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 69.84% vs -5.56% in Apr 2023

Annual - Fixed Assets
Fixed Assets 28.71 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 10.21% vs 0.12% in Apr 2023

Annual - Investments
Investments 0.31 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 0.00% vs -100.00% in Apr 2023

Annual - Current Assets
Current Assets 97.23 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 97.66% vs -1.82% in Apr 2023