Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
12
Operating Income
117.00
109.00
83.00
74.00
61.00
61.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
117.00
109.00
83.00
74.00
61.00
61.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.00
28.00
25.00
22.00
21.00
20.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
20.00
19.00
15.00
15.00
15.00
13.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
100.00
96.00
78.00
71.00
60.00
63.00
Operating Profit (PBDIT) excl Other Income
17.00
13.00
5.00
3.00
0.00
-2.00
Other Income
3.00
1.00
0.00
1.00
0.00
0.00
Operating Profit (PBDIT)
22.00
16.00
8.00
6.00
2.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.00
2.00
2.00
1.00
1.00
2.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
15.00
5.00
5.00
1.00
-3.00
Provision for Tax
5.00
4.00
0.00
1.00
0.00
0.00
Profit After Tax
14.00
11.00
4.00
4.00
1.00
-2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.87
0.68
0.24
0.30
0.07
-0.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 7.23% vs 30.52% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 28.77% vs 133.17% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is -75.00% vs -22.39% in Apr 2024
Profit After Tax
YoY Growth in year ended Apr 2025 is 26.36% vs 179.47% in Apr 2024
Compare Profit and Loss Results of MS International Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
117.00
270.00
-153.00
-56.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
117.00
270.00
-153.00
-56.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
30.00
93.00
-63.00
-67.74%
Operating Expenses
0.00
1.00
-1.00
-100.00%
General and Administration Expenses
20.00
37.00
-17.00
-45.95%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
100.00
245.00
-145.00
-59.18%
Operating Profit (PBDIT) excl Other Income
17.00
24.00
-7.00
-29.17%
Other Income
3.00
1.00
2.00
200.00%
Operating Profit (PBDIT)
22.00
33.00
-11.00
-33.33%
Interest
0.00
1.00
-1.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2.00
8.00
-6.00
-75.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
22.00
-2.00
-9.09%
Provision for Tax
5.00
2.00
3.00
150.00%
Profit After Tax
14.00
19.00
-5.00
-26.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8702
0.4425
0.43
96.66%
Profit And Loss - Net Sales
Net Sales 117.50 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 7.23% vs 30.52% in Apr 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.14 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 28.77% vs 133.17% in Apr 2024
Profit And Loss - Interest
Interest 0.03 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -75.00% vs -22.39% in Apr 2024
Profit And Loss - Profit After Tax
Profit After Tax 14.53 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 26.36% vs 179.47% in Apr 2024






