MSTC

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: INE255X01014
  • NSEID: MSTCLTD
  • BSEID: 542597
INR
470.55
-5.95 (-1.25%)
BSENSE

Dec 05

BSE+NSE Vol: 36.67 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
310.96
316.21
720.97
876.15
780.47
1,231.40
3,292.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
310.96
316.21
720.97
876.15
780.47
1,231.40
3,292.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
88.01
64.08
214.17
217.75
615.20
2,591.43
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.32
0.41
171.80
193.26
173.39
182.81
169.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
36.14
139.07
289.53
459.85
440.37
283.21
741.93
Total Expenditure (Excl Depreciation)
127.46
227.49
525.41
867.28
831.51
1,081.22
3,502.37
Operating Profit (PBDIT) excl Other Income
183.50
88.72
195.56
8.87
-51.04
150.18
-210.37
Other Income
76.54
177.44
158.20
247.18
213.61
64.60
48.33
Operating Profit (PBDIT)
260.04
266.16
353.76
256.05
162.57
214.78
-162.04
Interest
0.18
7.32
0.09
2.62
7.15
28.72
57.81
Exceptional Items
263.19
64.92
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
523.05
258.84
353.67
253.43
155.42
186.06
-219.85
Depreciation
9.09
0.00
21.84
20.78
18.68
16.62
14.69
Profit Before Tax
513.96
258.84
331.83
232.66
136.74
169.43
-234.54
Tax
100.92
112.52
87.22
33.80
22.93
69.73
69.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
413.04
146.31
244.61
198.85
113.82
99.70
-304.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
64.92
0.00
0.00
0.00
0.00
0.00
Net Profit
413.04
211.24
244.61
198.85
113.82
99.70
-304.19
Share in Profit of Associates
-5.97
-6.87
-2.65
0.28
-0.86
-2.69
-2.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
407.07
204.37
241.96
199.13
112.96
97.01
-307.10
Equity Capital
70.40
70.40
70.40
70.40
70.40
70.40
70.40
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
668.01
818.64
716.10
583.68
487.55
403.52
317.57
Earnings per share (EPS)
57.82
29.03
34.37
28.29
16.05
13.78
-43.62
Diluted Earnings per share
57.82
29.03
34.37
28.29
16.05
13.78
-43.62
Operating Profit Margin (Excl OI)
59.01%
28.06%
27.12%
1.01%
-6.54%
12.2%
-6.39%
Gross Profit Margin
168.2%
81.86%
49.05%
28.93%
19.91%
15.11%
-6.68%
PAT Margin
130.91%
44.1%
33.56%
22.73%
14.47%
7.88%
-9.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.66% vs -56.14% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 99.18% vs -15.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 106.83% vs -54.63% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -97.54% vs 8,033.33% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of MSTC With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
310.96
299.41
11.55
3.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
310.96
299.41
11.55
3.86%
Raw Material Cost
0.00
281.34
-281.34
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
91.32
2.29
89.03
3,887.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.14
53.09
-16.95
-31.93%
Total Expenditure (Excl Depreciation)
127.46
336.72
-209.26
-62.15%
Operating Profit (PBDIT) excl Other Income
183.50
-37.31
220.81
591.83%
Other Income
76.54
67.82
8.72
12.86%
Operating Profit (PBDIT)
260.04
30.51
229.53
752.31%
Interest
0.18
8.70
-8.52
-97.93%
Exceptional Items
263.19
0.00
263.19
Gross Profit (PBDT)
523.05
21.81
501.24
2,298.21%
Depreciation
9.09
0.14
8.95
6,392.86%
Profit Before Tax
513.96
21.66
492.30
2,272.85%
Tax
100.92
1.91
99.01
5,183.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
413.04
19.76
393.28
1,990.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
413.04
19.76
393.28
1,990.28%
Share in Profit of Associates
-5.97
0.00
-5.97
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
407.07
19.76
387.31
1,960.07%
Equity Capital
70.40
97.77
-27.37
-27.99%
Face Value
10.00
10.00
0.00
Reserves
668.01
293.64
374.37
127.49%
Earnings per share (EPS)
57.82
2.02
55.80
2,762.38%
Diluted Earnings per share
57.82
8.96
48.86
545.31%
Operating Profit Margin (Excl OI)
59.01%
-12.46%
0.00
71.47%
Gross Profit Margin
168.20%
7.28%
0.00
160.92%
PAT Margin
130.91%
6.60%
0.00
124.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 310.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.66% vs -56.14% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 407.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 99.18% vs -15.54% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 106.83% vs -54.63% in Mar 2024

Annual - Interest
Interest 0.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -97.54% vs 8,033.33% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024