MSTC

36
Sell
  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: INE255X01014
  • NSEID: MSTCLTD
  • BSEID: 542597
INR
471.80
-4.7 (-0.99%)
BSENSE

Dec 05

BSE+NSE Vol: 45.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
310.00
316.00
720.00
876.00
780.00
1,231.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
310.00
316.00
720.00
876.00
780.00
1,231.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
64.00
214.00
217.00
615.00
Power & Fuel Cost
1.00
1.00
1.00
1.00
0.00
1.00
Employee Cost
91.00
88.00
171.00
193.00
173.00
182.00
Operating Expenses
11.00
10.00
170.00
172.00
403.00
249.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
1.00
1.00
1.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
106.00
90.00
265.00
16.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
127.00
227.00
525.00
867.00
830.00
1,080.00
Operating Profit (PBDIT) excl Other Income
183.00
89.00
195.00
9.00
-50.00
150.00
Other Income
76.00
203.00
158.00
247.00
213.00
64.00
Operating Profit (PBDIT)
260.00
292.00
353.00
256.00
163.00
215.00
Interest
0.00
0.00
0.00
2.00
7.00
29.00
Profit before Depriciation and Tax
259.00
291.00
353.00
253.00
155.00
186.00
Depreciation
9.00
7.00
21.00
20.00
18.00
16.00
Profit Before Taxation & Exceptional Items
250.00
284.00
331.00
232.00
136.00
169.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
507.00
277.00
329.00
232.00
135.00
166.00
Provision for Tax
100.00
112.00
87.00
33.00
22.00
69.00
Profit After Tax
413.00
171.00
244.00
198.00
113.00
99.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
80.00
16.00
-98.00
-194.00
-278.00
-364.00
Profit Available for appropriations
487.00
181.00
143.00
4.00
-165.00
-267.00
Appropriations
487.00
181.00
143.00
4.00
-165.00
-267.00
Equity Dividend (%)
405.00%
155.00%
150.00%
129.00%
44.00%
0.00%
Earnings Per Share
57.82
23.44
34.37
28.28
16.05
13.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.67% vs -56.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 105.87% vs -54.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -31.61% vs 211.63% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 140.26% vs -29.72% in Mar 2024

Compare Profit and Loss Results of MSTC
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
310.00
299.00
11.00
3.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
310.00
299.00
11.00
3.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
281.00
-281.00
-100.00%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
91.00
2.00
89.00
4,450.00%
Operating Expenses
11.00
0.00
11.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
47.00
-42.00
-89.36%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
127.00
336.00
-209.00
-62.20%
Operating Profit (PBDIT) excl Other Income
183.00
-37.00
220.00
594.59%
Other Income
76.00
67.00
9.00
13.43%
Operating Profit (PBDIT)
260.00
30.00
230.00
766.67%
Interest
0.00
8.00
-8.00
-100.00%
Profit before Depriciation and Tax
259.00
21.00
238.00
1,133.33%
Depreciation
9.00
0.00
9.00
0%
Profit Before Taxation & Exceptional Items
250.00
21.00
229.00
1,090.48%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
507.00
21.00
486.00
2,314.29%
Provision for Tax
100.00
1.00
99.00
9,900.00%
Profit After Tax
413.00
19.00
394.00
2,073.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
80.00
-13.00
93.00
715.38%
Profit Available for appropriations
487.00
5.00
482.00
9,640.00%
Appropriations
487.00
5.00
482.00
9,640.00%
Equity Dividend (%)
405%
0%
405.00
Earnings Per Share
57.82
9.35
48.47
518.40%
Profit And Loss - Net Sales
Net Sales 310.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.67% vs -56.14% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.87% vs -54.40% in Mar 2024

Profit And Loss - Interest
Interest 0.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -31.61% vs 211.63% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 413.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 140.26% vs -29.72% in Mar 2024