MSTC Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
507.00
277.00
329.00
232.00
135.00
166.00
Adjustment
-358.00
-78.00
-49.00
38.00
68.00
62.00
Changes In working Capital
179.00
-421.00
625.00
-61.00
499.00
28.00
Cash Flow after changes in Working Capital
329.00
-222.00
904.00
209.00
704.00
256.00
Cash Flow from Operating Activities
260.00
-282.00
844.00
170.00
681.00
222.00
Cash Flow from Investing Activities
164.00
-272.00
-551.00
-71.00
11.00
255.00
Cash Flow from Financing Activities
-289.00
-96.00
-118.00
-98.00
-107.00
-233.00
Net Cash Inflow / Outflow
135.00
-651.00
174.00
0.00
584.00
244.00
Opening Cash & Cash Equivalents
242.00
893.00
745.00
745.00
160.00
-83.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
378.00
242.00
920.00
745.00
745.00
160.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of MSTC
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
507.99
20.71
487.00
2352.87%
Adjustment
-358.32
54.31
-412.00
-759.77%
Changes In working Capital
179.46
-104.31
283.00
272.04%
Cash Flow after changes in Working Capital
329.13
-29.29
358.00
1223.69%
Cash Flow from Operating Activities
260.3
-31.27
291.00
932.43%
Cash Flow from Investing Activities
164.84
-290.39
454.00
156.77%
Cash Flow from Financing Activities
-289.23
328.04
-617.00
-188.17%
Net Cash Inflow / Outflow
135.91
6.38
129.00
2030.25%
Opening Cash & Cash Equivalents
242.29
0.33
242.00
73321.21%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
378.2
6.71
372.00
5536.36%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 192.14% vs -133.46% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
260.30
-282.52
192.14%






