Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
528.29
465.03
370.01
385.86
396.40
357.63
373.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
528.29
465.03
370.01
385.86
396.40
357.63
373.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
185.09
172.83
135.12
127.50
114.36
102.20
119.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
251.28
189.13
123.57
104.33
83.25
67.26
88.53
Selling and Distribution Expenses
109.13
80.73
140.21
96.98
98.64
115.11
112.53
Other Expenses
243.29
201.08
0.00
-0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
788.79
643.77
398.90
328.81
296.25
284.57
320.39
Operating Profit (PBDIT) excl Other Income
-260.50
-178.74
-28.89
57.05
100.15
73.06
52.78
Other Income
12.03
7.15
22.71
13.92
22.75
50.27
19.80
Operating Profit (PBDIT)
-248.47
-171.59
-6.18
70.97
122.90
123.33
72.58
Interest
30.80
20.40
4.59
2.86
10.20
23.28
24.87
Exceptional Items
-5.30
0.00
0.00
11.76
0.00
0.00
0.00
Gross Profit (PBDT)
-284.57
-191.99
-10.77
79.87
112.70
100.05
47.71
Depreciation
35.63
24.48
9.48
17.12
18.94
9.74
10.82
Profit Before Tax
-320.20
-216.47
-20.25
62.75
93.76
90.31
36.89
Tax
2.46
0.96
1.31
10.30
11.36
15.40
7.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-322.66
-217.43
-21.56
52.45
82.40
74.91
29.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-322.66
-217.43
-21.56
52.45
82.40
74.91
29.31
Share in Profit of Associates
-0.50
-0.58
0.21
0.49
2.36
-0.05
-1.39
Minority Interest
0.56
1.92
1.14
-4.20
-4.92
-3.96
-3.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-322.60
-216.09
-20.21
48.74
79.84
70.90
24.22
Equity Capital
45.13
25.79
25.79
25.79
25.79
25.79
25.79
Face Value
4.0
4.0
4.0
4.0
4.0
4.0
4.0
Reserves
83.13
32.94
232.51
253.85
207.06
125.88
62.43
Earnings per share (EPS)
-28.59
-26.61
-3.13
7.56
12.38
11.0
3.76
Diluted Earnings per share
-36.86
-26.61
-3.14
7.56
12.38
11.0
3.76
Operating Profit Margin (Excl OI)
-49.31%
-38.44%
-7.81%
14.79%
25.26%
20.43%
14.14%
Gross Profit Margin
-53.87%
-41.29%
-2.91%
20.7%
28.43%
27.98%
12.79%
PAT Margin
-61.17%
-46.88%
-5.77%
13.72%
21.38%
20.93%
7.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 13.60% vs 25.68% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -49.29% vs -969.22% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -45.74% vs -518.69% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 50.98% vs 344.44% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of NDTV With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
528.29
364.15
164.14
45.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
528.29
364.15
164.14
45.07%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
185.09
8.02
177.07
2,207.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
251.28
287.03
-35.75
-12.46%
Selling and Distribution Expenses
109.13
0.00
109.13
Other Expenses
243.29
8.80
234.49
2,664.66%
Total Expenditure (Excl Depreciation)
788.79
303.85
484.94
159.60%
Operating Profit (PBDIT) excl Other Income
-260.50
60.30
-320.80
-532.01%
Other Income
12.03
4.27
7.76
181.73%
Operating Profit (PBDIT)
-248.47
64.57
-313.04
-484.81%
Interest
30.80
7.71
23.09
299.48%
Exceptional Items
-5.30
0.00
-5.30
Gross Profit (PBDT)
-284.57
56.86
-341.43
-600.47%
Depreciation
35.63
2.92
32.71
1,120.21%
Profit Before Tax
-320.20
53.95
-374.15
-693.51%
Tax
2.46
13.90
-11.44
-82.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-322.66
40.05
-362.71
-905.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-322.66
40.05
-362.71
-905.64%
Share in Profit of Associates
-0.50
-0.31
-0.19
-61.29%
Minority Interest
0.56
2.14
-1.58
-73.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-322.60
41.88
-364.48
-870.30%
Equity Capital
45.13
14.19
30.94
218.04%
Face Value
4.00
2.00
0.00
Reserves
83.13
183.82
-100.69
-54.78%
Earnings per share (EPS)
-28.59
1.69
-30.28
-1,791.72%
Diluted Earnings per share
-36.86
0.47
-37.33
-7,942.55%
Operating Profit Margin (Excl OI)
-49.31%
16.56%
0.00
-65.87%
Gross Profit Margin
-53.87%
15.61%
0.00
-69.48%
PAT Margin
-61.17%
10.91%
0.00
-72.08%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 528.29 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 13.60% vs 25.68% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -322.60 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -49.29% vs -969.22% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -260.50 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -45.74% vs -518.69% in Mar 2025
Annual - Interest
Interest 30.80 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 50.98% vs 344.44% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -49.31%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






