New Delhi Television Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

150.41

122.27

107.65

127.05

132.74

111.32

93.92

Other Operating Income

0.00

Total Operating income

150.41

122.27

107.65

127.05

132.74

111.32

93.92

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

47.42

46.47

45.31

44.98

42.87

42.13

42.85

Power Cost

0.00

Manufacturing Expenses

71.90

51.67

43.40

51.32

54.87

45.07

37.87

Selling and Distribution Expenses

27.27

22.94

19.31

79.28

17.34

22.63

58.71

Other Expenses

65.26

58.06

57.25

0.00

59.05

44.80

-0.00

Total Expenditure (Excl Depreciation)

211.85

179.14

165.27

175.58

174.13

154.63

139.43

Operating Profit (PBDIT) excl Other Income

-61.44

-56.87

-57.62

-48.53

-41.39

-43.31

-45.51

Other Income

1.81

2.69

4.94

1.19

1.41

0.68

3.87

Operating Profit (PBDIT)

-59.63

-54.18

-52.68

-47.34

-39.98

-42.63

-41.64

Interest

6.16

9.93

9.01

7.69

5.57

4.06

3.08

Exceptional Items

-5.30

0.00

Gross Profit (PBDT)

-71.09

-64.11

-61.69

-55.03

-45.55

-46.69

-44.72

Depreciation

8.97

8.83

8.39

8.07

8.02

6.07

2.32

Profit Before Tax

-80.11

-72.69

-70.02

-63.47

-53.89

-52.67

-47.02

Tax

0.14

1.32

0.29

-1.50

1.59

0.78

0.09

Provisions and contingencies

0.00

Profit After Tax

-80.20

-74.26

-70.37

-61.60

-55.16

-53.54

-47.13

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-80.20

-74.26

-70.37

-61.60

-55.16

-53.54

-47.13

Share in Profit of Associates

-0.05

0.25

0.06

-0.37

-0.32

0.09

0.02

Minority Interest

0.00

0.10

0.07

-1.09

0.21

-0.68

-0.36

Other related items

0.00

Consolidated Net Profit

-80.25

-74.11

-70.38

-60.88

-55.69

-52.77

-46.75

Equity Capital

45.13

25.79

Face Value

4.0

Reserves

0.00

Earnings per share (EPS)

-7.11

-11.49

-8.67

-7.5

-6.86

-6.5

-7.25

Diluted Earnings per share

-10.13

-11.49

-8.67

-7.5

-6.86

-6.5

-7.25

Operating Profit Margin (Excl OI)

-40.85%

-46.51%

-53.53%

-38.2%

-31.18%

-38.91%

-48.46%

Gross Profit Margin

-47.26%

-52.43%

-57.31%

-43.31%

-34.32%

-41.94%

-47.61%

PAT Margin

-53.35%

-60.53%

-65.31%

-48.78%

-41.8%

-48.01%

-50.16%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.31% vs 35.52% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -44.10% vs -483.14% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -48.44% vs -384.09% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 10.59% vs 303.62% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of NDTV With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

150.41

77.86

72.55

93.18%

Other Operating Income

0.00

Total Operating income

150.41

77.86

72.55

93.18%

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

47.42

2.17

45.25

2,085.25%

Power Cost

0.00

Manufacturing Expenses

71.90

70.05

1.85

2.64%

Selling and Distribution Expenses

27.27

0.00

27.27

Other Expenses

65.26

1.91

63.35

3,316.75%

Total Expenditure (Excl Depreciation)

211.85

74.13

137.72

185.78%

Operating Profit (PBDIT) excl Other Income

-61.44

3.73

-65.17

-1,747.18%

Other Income

1.81

3.38

-1.57

-46.45%

Operating Profit (PBDIT)

-59.63

7.11

-66.74

-938.68%

Interest

6.16

2.84

3.32

116.90%

Exceptional Items

-5.30

0.00

-5.30

Gross Profit (PBDT)

-71.09

4.27

-75.36

-1,764.87%

Depreciation

8.97

1.49

7.48

502.01%

Profit Before Tax

-80.11

1.54

-81.65

-5,301.95%

Tax

0.14

0.70

-0.56

-80.00%

Provisions and contingencies

0.00

Profit After Tax

-80.20

2.09

-82.29

-3,937.32%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-80.20

2.09

-82.29

-3,937.32%

Share in Profit of Associates

-0.05

-1.25

1.20

96.00%

Minority Interest

0.00

-1.20

1.20

100.00%

Other related items

0.00

Consolidated Net Profit

-80.25

2.04

-82.29

-4,033.82%

Equity Capital

45.13

14.89

30.24

203.09%

Face Value

4.00

2.00

0.00

Reserves

0.00

Earnings per share (EPS)

-7.11

0.27

-7.38

-2,733.33%

Diluted Earnings per share

-10.13

0.28

-10.41

-3,717.86%

Operating Profit Margin (Excl OI)

-40.85%

4.79%

0.00

-45.64%

Gross Profit Margin

-47.26%

5.48%

0.00

-52.74%

PAT Margin

-53.35%

1.08%

0.00

-54.43%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 150.41 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 23.01% vs 13.58% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 13.31% vs 35.52% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -80.25 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -8.28% vs -5.30% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -44.10% vs -483.14% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) -61.44 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -8.04% vs 1.30% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -48.44% vs -384.09% in Dec 2024

Quarterly - Interest

Interest 6.16 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -37.97% vs 10.21% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 10.59% vs 303.62% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -40.85%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024