Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
20,774.00
19,412.00
13,433.00
8,814.68
7,489.24
6,122.93
4,345.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,774.00
19,412.00
13,433.00
8,814.68
7,489.24
6,122.93
4,345.48
Raw Material Cost
15,457.00
14,584.00
9,931.00
6,407.89
5,444.74
4,486.01
3,159.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
4,015.00
3,822.00
2,852.00
1,566.59
1,335.94
1,097.44
880.17
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
19,472.00
18,406.00
12,783.00
7,974.48
6,780.68
5,583.45
4,039.81
Operating Profit (PBDIT) excl Other Income
1302
1006
650
840.1999999999999
708.6
539.5
305.7
Other Income
25.00
-1.00
3.00
1.27
4.85
0.54
9.87
Operating Profit (PBDIT)
1,987.00
1,736.00
1,123.00
994.13
851.05
655.14
406.75
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-232.00
-109.00
33.00
0.00
0.00
0.00
-11.24
Gross Profit (PBDT)
5,317.00
4,828.00
3,502.00
2,406.79
2,044.50
1,636.92
1,185.84
Depreciation
660.00
731.00
470.00
152.67
137.65
115.12
91.21
Profit Before Tax
1,094.00
895.00
686.00
841.47
713.40
540.01
304.30
Tax
363.00
347.00
256.00
210.20
230.85
163.03
112.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
791.00
692.00
531.00
631.27
482.55
376.98
191.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
791.00
692.00
531.00
631.27
482.55
376.98
191.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-60.00
-145.00
-101.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
731.00
547.00
430.00
631.27
482.55
376.98
191.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,564.00
4,759.00
4,052.00
3,574.39
2,919.98
2,577.54
2,120.82
Earnings per share (EPS)
81.0
70.93
54.06
64.05
48.58
37.99
20.73
Diluted Earnings per share
81.0
70.93
54.06
64.05
48.58
37.99
20.73
Operating Profit Margin (Excl OI)
6.27%
5.18%
4.84%
9.53%
9.46%
8.81%
7.03%
Gross Profit Margin
8.44%
8.38%
8.61%
11.28%
11.36%
10.7%
9.1%
PAT Margin
3.81%
3.56%
3.95%
7.16%
6.44%
6.16%
4.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 7.02% vs 44.51% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 33.64% vs 27.21% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 12.95% vs 55.09% in Mar 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of NexTone, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,774.00
8,335.52
12,438.48
149.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,774.00
8,335.52
12,438.48
149.22%
Raw Material Cost
15,457.00
3,755.01
11,701.99
311.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.86
-0.86
-100.00%
Selling and Distribution Expenses
4,015.00
3,418.56
596.44
17.45%
Other Expenses
0.00
-0.09
0.09
100.00%
Total Expenditure (Excl Depreciation)
19,472.00
7,173.57
12,298.43
171.44%
Operating Profit (PBDIT) excl Other Income
1,302.00
1,161.95
140.05
12.05%
Other Income
25.00
-18.91
43.91
232.21%
Operating Profit (PBDIT)
1,987.00
1,444.77
542.23
37.53%
Interest
0.00
0.86
-0.86
-100.00%
Exceptional Items
-232.00
-20.50
-211.50
-1,031.71%
Gross Profit (PBDT)
5,317.00
4,580.51
736.49
16.08%
Depreciation
660.00
301.73
358.27
118.74%
Profit Before Tax
1,094.00
1,121.67
-27.67
-2.47%
Tax
363.00
362.74
0.26
0.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
791.00
765.14
25.86
3.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
791.00
765.14
25.86
3.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-60.00
-6.21
-53.79
-866.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
731.00
758.93
-27.93
-3.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,564.00
6,276.41
-712.41
-11.35%
Earnings per share (EPS)
81.00
20.49
60.51
295.31%
Diluted Earnings per share
81.00
20.49
60.51
295.31%
Operating Profit Margin (Excl OI)
6.27%
13.94%
0.00
-7.67%
Gross Profit Margin
8.44%
17.08%
0.00
-8.64%
PAT Margin
3.81%
9.18%
0.00
-5.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,077.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 7.02% vs 44.51% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 73.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 33.64% vs 27.21% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 12.95% vs 55.09% in Mar 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.27%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






