Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,759.00
4,051.84
3,574.39
2,919.98
2,577.54
2,120.82
Shareholder's Funds
4,759.00
4,051.84
3,574.39
2,919.98
2,577.54
2,120.82
Minority Interest
956.00
1,103.31
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-235.00
-201.84
-185.56
-91.25
-82.70
-41.16
Other Long Term Liabilities
545
504.98
371.28
259.81
235.07
196.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
67.00
103.48
111.52
259.81
235.07
196.02
Total Non-Current Liabilities
545.00
504.98
371.28
259.81
235.07
196.02
Current Liabilities
Trade Payables
3,436.00
2,974.22
872.54
701.25
641.34
505.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
67.00
103.48
111.52
259.81
235.07
196.02
Total Current Liabilities
8,570.00
7,502.86
3,875.70
3,369.74
2,780.21
1,930.04
Total Liabilities
14,831.00
13,162.98
7,821.38
6,549.54
5,592.82
4,246.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
439.25
81.69
81.36
79.47
58.64
Less: Accumulated Depreciation
0.00
286.86
69.34
63.46
54.80
37.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
232.00
152.39
12.36
17.89
24.68
21.07
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
301.00
465.18
134.77
74.47
77.46
77.56
Total Non-Current Assets
2,559.00
2,819.42
1,113.81
867.78
747.26
615.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.00
21.15
0.80
0.00
0.00
0.00
Sundry Debtors
1,743.00
1,597.13
282.18
210.57
243.84
175.69
Cash and Bank
9,629.00
8,046.78
6,041.22
5,192.54
4,439.02
3,313.11
Other Current Assets
11,386.00
9,665.06
6,324.20
5,403.11
4,682.87
3,488.80
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
12,272.00
10,343.57
6,707.56
5,681.76
4,845.56
3,630.91
Net Current Assets (Including Current Investments)
3,702.00
2,840.71
2,831.86
2,312.01
2,065.35
1,700.87
Total Current Assets Excluding Current Investments
12,272.00
10,343.57
6,707.56
5,681.76
4,845.56
3,630.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,831.00
13,162.98
7,821.38
6,549.54
5,592.82
4,246.89
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of NexTone, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,759.00
3,689.83
1,069.17
28.98%
Shareholder's Funds
4,759.00
3,689.83
1,069.17
28.98%
Minority Interest
956.00
78.75
877.25
1,113.97%
Long-Term Borrowings
0.00
67.38
-67.38
-100.00%
Secured Loans
0
67.38
-67.38
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-235.00
-35.26
-199.74
-566.48%
Other Long Term Liabilities
545.00
416.16
128.84
30.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
67.00
392.08
-325.08
-82.91%
Total Non-Current Liabilities
545.00
470.37
74.63
15.87%
Current Liabilities
Trade Payables
3,436.00
0.08
3,435.92
4,294,900.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
67.00
392.08
-325.08
-82.91%
Total Current Liabilities
8,570.00
1,145.23
7,424.77
648.32%
Total Liabilities
14,831.00
5,384.18
9,446.82
175.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
628.77
-628.77
-100.00%
Less: Accumulated Depreciation
0
206.52
-206.52
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
232.00
422.25
-190.25
-45.06%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
458.27
-458.27
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
301.00
225.88
75.12
33.26%
Total Non-Current Assets
2,559.00
1,931.43
627.57
32.49%
Current Assets Loans & Advances
Current Investments
0
11.25
-11.25
-100.00%
Inventories
12.00
6.83
5.17
75.70%
Sundry Debtors
1,743.00
1,244.41
498.59
40.07%
Cash and Bank
9,629.00
2,074.22
7,554.78
364.22%
Other Current Assets
11,386.00
3,336.71
8,049.29
241.23%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
12,272.00
3,452.75
8,819.25
255.43%
Net Current Assets (Including Current Investments)
3,702.00
2,307.52
1,394.48
60.43%
Total Current Assets Excluding Current Investments
12,272.00
3,452.75
8,819.25
255.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
14,831.00
5,384.18
9,446.82
175.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
67.38
-67.38
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






