NexTone, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3758240000
JPY
1,570.00
-8 (-0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
5,361.00
5,160.00
4,837.00
4,596.00
4,819.00
4,688.51
4,307.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,361.00
5,160.00
4,837.00
4,596.00
4,819.00
4,688.51
4,307.98
Raw Material Cost
4,034.00
3,813.00
3,643.00
3,490.00
3,638.00
3,464.12
3,257.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,001.00
922.00
991.00
954.00
955.00
1,083.93
973.39
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
5,035.00
4,735.00
4,634.00
4,444.00
4,593.00
4,548.05
4,230.69
Operating Profit (PBDIT) excl Other Income
326
425
203
152
226
140.5
77.30000000000001
Other Income
-1.00
30.00
-34.00
3.00
0.00
3.09
-0.93
Operating Profit (PBDIT)
420.00
942.00
169.00
491.00
301.00
452.39
142.99
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
-119.00
0.00
0.00
10.00
-41.56
75.57
Gross Profit (PBDT)
1,327.00
1,347.00
1,194.00
1,106.00
1,181.00
1,224.39
1,050.68
Depreciation
95.00
487.00
0.00
336.00
75.00
308.83
66.62
Profit Before Tax
324.00
334.00
169.00
156.00
236.00
102.00
151.93
Tax
101.00
66.00
89.00
81.00
111.00
59.69
63.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
210.00
267.00
133.00
127.00
165.00
127.00
104.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
210.00
267.00
133.00
127.00
165.00
127.00
104.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.00
1.00
-53.00
-53.00
-40.00
-84.69
-16.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
222.00
268.00
80.00
74.00
125.00
42.30
88.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,969.00
4,759.00
4,501.00
4,361.00
4,222.00
4,051.84
3,892.02
Earnings per share (EPS)
21.52
27.36
13.52
13.12
16.93
13.01
10.63
Diluted Earnings per share
21.52
27.36
13.52
13.12
16.93
13.01
10.63
Operating Profit Margin (Excl OI)
6.08%
8.24%
4.2%
3.31%
4.69%
3.0%
1.79%
Gross Profit Margin
7.82%
15.91%
3.49%
10.7%
6.45%
8.76%
5.07%
PAT Margin
3.92%
5.17%
2.75%
2.76%
3.42%
2.71%
2.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 3.90% vs 6.68% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -17.16% vs 235.00% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -53.84% vs 349.26% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of NexTone, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,361.00
1,966.90
3,394.10
172.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,361.00
1,966.90
3,394.10
172.56%
Raw Material Cost
4,034.00
962.72
3,071.28
319.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.23
-0.23
-100.00%
Selling and Distribution Expenses
1,001.00
770.71
230.29
29.88%
Other Expenses
0.00
-0.02
0.02
100.00%
Total Expenditure (Excl Depreciation)
5,035.00
1,733.42
3,301.58
190.47%
Operating Profit (PBDIT) excl Other Income
326.00
233.48
92.52
39.63%
Other Income
-1.00
-3.58
2.58
72.07%
Operating Profit (PBDIT)
420.00
284.46
135.54
47.65%
Interest
0.00
0.23
-0.23
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,327.00
1,004.18
322.82
32.15%
Depreciation
95.00
54.56
40.44
74.12%
Profit Before Tax
324.00
229.66
94.34
41.08%
Tax
101.00
81.48
19.52
23.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
210.00
156.59
53.41
34.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
210.00
156.59
53.41
34.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.00
-8.40
20.40
242.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
222.00
148.19
73.81
49.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,969.00
3,104.91
1,864.09
60.04%
Earnings per share (EPS)
21.52
4.22
17.30
409.95%
Diluted Earnings per share
21.52
4.22
17.30
409.95%
Operating Profit Margin (Excl OI)
6.08%
11.87%
0.00
-5.79%
Gross Profit Margin
7.82%
14.45%
0.00
-6.63%
PAT Margin
3.92%
7.96%
0.00
-4.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 536.10 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 3.90% vs 6.68% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 11.25% vs 115.63% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -17.16% vs 235.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 77.60% vs -14.68% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.10 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -53.84% vs 349.26% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 39.87% vs 16.80% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.08%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024