Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
49,629.86
13,624.70
33,383.22
28,615.45
73,191.48
1,07,150.64
96,326.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49,629.86
13,624.70
33,383.22
28,615.45
73,191.48
1,07,150.64
96,326.36
Raw Material Cost
42,990.81
9,811.28
20,492.46
21,089.10
54,862.07
85,402.74
77,085.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,701.12
4,452.17
7,059.81
4,632.12
7,946.91
7,765.63
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54.29
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
5,215.76
5,097.16
6,655.24
5,708.75
6,124.28
8,596.38
6,884.31
Other Expenses
-475.54
-445.22
-705.98
-463.21
-794.69
-776.56
0.00
Total Expenditure (Excl Depreciation)
48,206.58
14,908.44
27,147.71
26,797.85
60,986.35
93,999.12
83,970.13
Operating Profit (PBDIT) excl Other Income
1423.3000000000002
-1283.7
6235.5
1817.6
12205.1
13151.5
12356.199999999999
Other Income
-542.29
880.64
-2,846.28
10,616.62
1,910.60
1,993.64
2,104.39
Operating Profit (PBDIT)
4,053.62
1,730.79
5,441.46
13,314.50
16,118.84
16,988.21
16,520.69
Interest
54.29
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
21.81
26.83
0.00
0.00
Gross Profit (PBDT)
6,639.04
3,813.43
12,890.75
7,526.35
18,329.41
21,747.89
19,240.53
Depreciation
3,288.95
2,198.80
2,124.86
929.45
2,064.83
1,897.95
2,082.61
Profit Before Tax
710.38
-468.00
3,316.60
12,406.86
14,080.84
15,090.27
14,438.08
Tax
186.75
574.64
284.46
2,219.40
2,289.68
2,918.36
2,524.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
548.85
-1,020.76
2,697.61
9,178.61
10,614.03
10,944.96
10,613.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
548.85
-1,020.76
2,697.61
9,178.61
10,614.03
10,944.96
10,613.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-25.23
-21.88
34.79
-10.99
-2.20
10.85
120.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
523.62
-1,042.64
2,732.40
9,167.62
10,611.83
10,955.80
10,733.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
54,777.60
54,274.99
58,332.86
66,461.79
63,264.41
60,298.67
58,554.26
Earnings per share (EPS)
180.45
-335.6
886.92
3017.75
3489.69
3598.49
3489.43
Diluted Earnings per share
180.45
-335.6
886.92
3017.75
3489.69
3598.49
3489.43
Operating Profit Margin (Excl OI)
2.63%
-9.9%
18.46%
6.18%
16.59%
12.22%
12.8%
Gross Profit Margin
8.06%
12.7%
16.3%
46.61%
22.06%
15.85%
17.15%
PAT Margin
1.11%
-7.49%
8.08%
32.08%
14.5%
10.21%
11.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 264.26% vs -59.19% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 150.22% vs -138.16% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 440.57% vs -89.74% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nhi Hiep Brick-Tile Co-Operation With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
49,629.86
1,06,199.39
-56,569.53
-53.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49,629.86
1,06,199.39
-56,569.53
-53.27%
Raw Material Cost
42,990.81
88,371.81
-45,381.00
-51.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,701.12
7,346.63
-2,645.51
-36.01%
Power Cost
0
0
0.00
Manufacturing Expenses
54.29
0.00
54.29
Selling and Distribution Expenses
5,215.76
9,610.40
-4,394.64
-45.73%
Other Expenses
-475.54
-734.66
259.12
35.27%
Total Expenditure (Excl Depreciation)
48,206.58
97,982.20
-49,775.62
-50.80%
Operating Profit (PBDIT) excl Other Income
1,423.28
8,217.19
-6,793.91
-82.68%
Other Income
-542.29
12,979.19
-13,521.48
-104.18%
Operating Profit (PBDIT)
4,053.62
23,476.39
-19,422.77
-82.73%
Interest
54.29
0.00
54.29
Exceptional Items
0.00
180.64
-180.64
-100.00%
Gross Profit (PBDT)
6,639.04
17,827.59
-11,188.55
-62.76%
Depreciation
3,288.95
2,291.40
997.55
43.53%
Profit Before Tax
710.38
21,365.64
-20,655.26
-96.68%
Tax
186.75
2,227.75
-2,041.00
-91.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
548.85
17,821.20
-17,272.35
-96.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
548.85
17,821.20
-17,272.35
-96.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
-25.23
0.00
-25.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
523.62
17,821.20
-17,297.58
-97.06%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
54,777.60
1,11,513.15
-56,735.55
-50.88%
Earnings per share (EPS)
180.45
2,227.66
-2,047.21
-91.90%
Diluted Earnings per share
180.45
2,227.66
-2,047.21
-91.90%
Operating Profit Margin (Excl OI)
2.63%
7.73%
0.00
-5.10%
Gross Profit Margin
8.06%
22.28%
0.00
-14.22%
PAT Margin
1.11%
16.78%
0.00
-15.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,962.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 264.26% vs -59.19% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 52.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 150.22% vs -138.16% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 459.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 440.57% vs -89.74% in Dec 2023
Annual - Interest
Interest 5.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.63%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
