Nhi Hiep Brick-Tile Co-Operation

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: VN000000NHC8
VND
20,600.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
54,777.60
54,274.99
58,332.86
66,461.79
63,264.41
60,298.67
Shareholder's Funds
54,777.60
54,274.99
58,332.86
66,461.79
63,264.41
60,298.67
Minority Interest
102.66
127.89
149.77
114.98
125.97
128.17
Long-Term Borrowings
0.00
7,437.83
0.00
0.00
0.00
0.00
Secured Loans
0.00
7,437.83
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
507.48
540.40
114.06
862.75
583.77
179.88
Other Long Term Liabilities
507.48
540.4
127
882.16
609.65
212.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
507.48
540.40
127.00
882.16
609.65
212.22
Current Liabilities
Trade Payables
37,314.98
1,318.64
799.77
2,103.56
419.07
1,985.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
38,734.61
9,980.88
2,242.54
4,949.31
5,563.45
6,710.05
Total Liabilities
94,122.34
64,924.16
60,852.17
72,408.24
69,563.49
67,349.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
81,173.68
22,198.96
22,426.24
22,250.29
22,373.11
22,955.98
Less: Accumulated Depreciation
17,045.72
14,783.20
13,960.67
13,994.31
13,248.54
12,399.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
64,127.96
7,415.76
8,465.57
8,255.97
9,124.57
10,556.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,654.40
1,696.94
1,739.48
1,768.04
21,350.95
21,393.48
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
69,165.56
11,184.51
13,100.34
14,565.88
37,358.60
40,479.73
Current Assets Loans & Advances
Current Investments
3.44
37,028.80
31,499.63
37,145.36
7,302.22
6,001.82
Inventories
4,967.81
10,361.50
10,984.66
8,917.69
13,073.86
6,549.99
Sundry Debtors
6,283.43
1,183.65
585.24
1,097.47
1,338.15
1,288.23
Cash and Bank
8,307.35
3,032.22
2,588.85
8,557.91
9,288.18
11,774.39
Other Current Assets
23,880.53
52,559.17
46,407.46
56,538.12
31,740.89
26,204.68
Short Term Loans and Advances
4,318.50
953.01
749.08
819.69
738.48
590.25
Total Current Assets
24,956.78
53,739.65
47,751.83
57,842.36
32,204.89
26,869.39
Net Current Assets (Including Current Investments)
-13,777.83
43,758.77
45,509.30
52,893.05
26,641.43
20,159.34
Total Current Assets Excluding Current Investments
24,956.78
53,739.65
47,751.83
57,842.36
32,204.89
26,869.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
94,122.34
64,924.16
60,852.17
72,408.24
69,563.49
67,349.12
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
7,437.83
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -6.09% vs 325.51% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 764.75% vs -12.40% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -2.51% vs -2.45% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -53.56% vs 12.54% in Dec 2023

Compare Balance Sheet Results of Nhi Hiep Brick-Tile Co-Operation
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
54,777.60
1,11,540.61
-56,763.01
-50.89%
Shareholder's Funds
54,777.60
1,11,540.61
-56,763.01
-50.89%
Minority Interest
102.66
0
102.66
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
507.48
0
507.48
0.00%
Other Long Term Liabilities
507.48
2,333.47
-1,825.99
-78.25%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
507.48
2,333.47
-1,825.99
-78.25%
Current Liabilities
Trade Payables
37,314.98
0
37,314.98
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
38,734.61
3,989.31
34,745.30
870.96%
Total Liabilities
94,122.34
1,17,863.38
-23,741.04
-20.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
81,173.68
29,961.37
51,212.31
170.93%
Less: Accumulated Depreciation
17,045.72
20,000.88
-2,955.16
-14.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
64,127.96
9,960.49
54,167.47
543.82%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,654.40
11,498.10
-9,843.70
-85.61%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
450.00
-450.00
-100.00%
Total Non-Current Assets
69,165.56
23,725.48
45,440.08
191.52%
Current Assets Loans & Advances
Current Investments
3.44
32,000.00
-31,996.56
-99.99%
Inventories
4,967.81
12,715.78
-7,747.97
-60.93%
Sundry Debtors
6,283.43
27,332.66
-21,049.23
-77.01%
Cash and Bank
8,307.35
2,632.71
5,674.64
215.54%
Other Current Assets
23,880.53
78,550.16
-54,669.63
-69.60%
Short Term Loans and Advances
4,318.50
3,869.00
449.50
11.62%
Total Current Assets
24,956.78
94,137.91
-69,181.13
-73.49%
Net Current Assets (Including Current Investments)
-13,777.83
90,148.60
-1,03,926.43
-115.28%
Total Current Assets Excluding Current Investments
24,956.78
94,137.91
-69,181.13
-73.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
94,122.34
1,17,863.38
-23,741.04
-20.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 507.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.09% vs 325.51% in Dec 2023

Annual - Fixed Assets
Fixed Assets 64,127.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 764.75% vs -12.40% in Dec 2023

Annual - Investments
Investments 1,654.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.51% vs -2.45% in Dec 2023

Annual - Current Assets
Current Assets 24,956.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -53.56% vs 12.54% in Dec 2023