Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
49,629.00
13,624.00
33,383.00
28,615.00
73,191.00
1,07,150.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
49,629.00
13,624.00
33,383.00
28,615.00
73,191.00
1,07,150.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,701.00
4,452.00
7,059.00
4,632.00
7,946.00
7,765.00
Operating Expenses
54.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
5,215.00
5,097.00
6,655.00
5,708.00
6,124.00
8,596.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
48,206.00
14,908.00
27,147.00
26,797.00
60,986.00
93,999.00
Operating Profit (PBDIT) excl Other Income
1,423.00
-1,283.00
6,235.00
1,817.00
12,205.00
13,151.00
Other Income
-542.00
880.00
-2,846.00
10,616.00
1,910.00
1,993.00
Operating Profit (PBDIT)
4,053.00
1,730.00
5,441.00
13,314.00
16,118.00
16,988.00
Interest
54.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,288.00
2,198.00
2,124.00
929.00
2,064.00
1,897.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
710.00
-468.00
3,316.00
12,406.00
14,080.00
15,090.00
Provision for Tax
186.00
574.00
284.00
2,219.00
2,289.00
2,918.00
Profit After Tax
548.00
-1,020.00
2,697.00
9,178.00
10,614.00
10,944.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
180.45
-335.60
886.92
3,017.75
3,489.69
3,598.49
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 264.26% vs -59.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 210.87% vs -120.59% in Dec 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2024 is 153.77% vs -137.84% in Dec 2023
Compare Profit and Loss Results of Nhi Hiep Brick-Tile Co-Operation
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
49,629.00
1,06,199.00
-56,570.00
-53.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
49,629.00
1,06,199.00
-56,570.00
-53.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,701.00
0.00
4,701.00
0%
Operating Expenses
54.00
0.00
54.00
0%
General and Administration Expenses
5,215.00
9,705.00
-4,490.00
-46.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
48,206.00
97,987.00
-49,781.00
-50.80%
Operating Profit (PBDIT) excl Other Income
1,423.00
8,212.00
-6,789.00
-82.67%
Other Income
-542.00
13,159.00
-13,701.00
-104.12%
Operating Profit (PBDIT)
4,053.00
23,663.00
-19,610.00
-82.87%
Interest
54.00
0.00
54.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,288.00
2,291.00
997.00
43.52%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
710.00
21,372.00
-20,662.00
-96.68%
Provision for Tax
186.00
2,204.00
-2,018.00
-91.56%
Profit After Tax
548.00
19,167.00
-18,619.00
-97.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
180.4527
0
180.45
0%
Profit And Loss - Net Sales
Net Sales 49,629.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 264.26% vs -59.19% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,423.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 210.87% vs -120.59% in Dec 2023
Profit And Loss - Interest
Interest 54.29 Million
in Dec 2024Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 548.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 153.77% vs -137.84% in Dec 2023






