Nimbus Projects

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE875B01015
  • NSEID:
  • BSEID: 511714
INR
280.00
10.35 (3.84%)
BSENSE

Dec 05

BSE+NSE Vol: 17.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
178.30
7.18
2.27
3.86
4.62
9.51
4.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
178.30
7.18
2.27
3.86
4.62
9.51
4.65
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.24
1.64
0.90
0.90
0.78
0.95
0.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
177.37
1.61
1.17
0.29
2.38
3.10
0.76
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
37.08
10.14
1.44
5.47
20.76
11.09
13.54
Total Expenditure (Excl Depreciation)
219.69
13.39
3.51
6.66
23.92
15.14
15.28
Operating Profit (PBDIT) excl Other Income
-41.39
-6.21
-1.24
-2.80
-19.30
-5.63
-10.63
Other Income
51.34
97.09
33.60
22.19
1.70
49.49
4.25
Operating Profit (PBDIT)
9.95
90.88
32.36
19.39
-17.60
43.86
-6.38
Interest
11.03
2.15
9.96
4.48
4.06
26.63
8.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-1.08
88.73
22.40
14.91
-21.66
17.23
-14.94
Depreciation
1.09
0.22
0.24
0.29
0.34
0.39
0.46
Profit Before Tax
-2.18
106.56
22.15
14.63
-22.00
16.83
-15.39
Tax
6.78
13.43
0.07
0.38
0.15
0.89
0.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-8.95
93.12
22.08
14.25
-22.15
15.94
-15.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-8.95
93.12
22.08
14.25
-22.15
15.94
-15.52
Share in Profit of Associates
72.63
0.00
-0.01
-0.02
-0.05
6.25
-6.24
Minority Interest
-0.74
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.93
93.12
22.07
14.23
-22.20
22.19
-21.76
Equity Capital
10.84
10.84
10.84
10.84
7.44
7.44
7.44
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
265.63
285.36
-26.54
-48.62
-62.87
-40.68
-63.07
Earnings per share (EPS)
58.05
85.9
20.36
13.13
-29.84
29.83
-29.25
Diluted Earnings per share
58.75
85.92
20.38
13.87
-29.84
29.83
-29.28
Operating Profit Margin (Excl OI)
-23.21%
-86.49%
-54.63%
-72.54%
-417.75%
-59.2%
-228.6%
Gross Profit Margin
-0.61%
1235.79%
986.78%
386.27%
-468.83%
181.18%
-321.29%
PAT Margin
35.72%
1296.94%
972.25%
368.65%
-480.52%
233.33%
-467.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2,383.29% vs 216.30% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -32.42% vs 321.93% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -566.51% vs -400.81% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 413.02% vs -78.41% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nimbus Projects With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
178.30
39.97
138.33
346.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
178.30
39.97
138.33
346.08%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-39.67
39.67
100.00%
Employee Cost
5.24
0.77
4.47
580.52%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
177.37
64.34
113.03
175.68%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
37.08
1.94
35.14
1,811.34%
Total Expenditure (Excl Depreciation)
219.69
27.38
192.31
702.37%
Operating Profit (PBDIT) excl Other Income
-41.39
12.59
-53.98
-428.75%
Other Income
51.34
4.87
46.47
954.21%
Operating Profit (PBDIT)
9.95
17.46
-7.51
-43.01%
Interest
11.03
4.26
6.77
158.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-1.08
13.20
-14.28
-108.18%
Depreciation
1.09
3.17
-2.08
-65.62%
Profit Before Tax
-2.18
10.04
-12.22
-121.71%
Tax
6.78
2.54
4.24
166.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-8.95
7.50
-16.45
-219.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-8.95
7.50
-16.45
-219.33%
Share in Profit of Associates
72.63
0.00
72.63
Minority Interest
-0.74
0.00
-0.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.93
7.50
55.43
739.07%
Equity Capital
10.84
17.45
-6.61
-37.88%
Face Value
10.00
10.00
0.00
Reserves
265.63
0.00
265.63
Earnings per share (EPS)
58.05
4.30
53.75
1,250.00%
Diluted Earnings per share
58.75
4.30
54.45
1,266.28%
Operating Profit Margin (Excl OI)
-23.21%
31.50%
0.00
-54.71%
Gross Profit Margin
-0.61%
33.02%
0.00
-33.63%
PAT Margin
35.72%
18.76%
0.00
16.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 178.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,383.29% vs 216.30% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 62.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -32.42% vs 321.93% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -41.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -566.51% vs -400.81% in Mar 2024

Annual - Interest
Interest 11.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 413.02% vs -78.41% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -23.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024