Nimbus Projects

24
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE875B01015
  • NSEID:
  • BSEID: 511714
INR
277.00
7.35 (2.73%)
BSENSE

Dec 05

BSE+NSE Vol: 10.6 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
178.00
7.00
2.00
3.00
4.00
9.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
178.00
7.00
2.00
3.00
4.00
9.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.00
1.00
0.00
0.00
0.00
0.00
Operating Expenses
183.00
1.00
1.00
0.00
2.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
8.00
0.00
4.00
19.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
219.00
13.00
3.00
6.00
23.00
15.00
Operating Profit (PBDIT) excl Other Income
-41.00
-6.00
-1.00
-2.00
-19.00
-5.00
Other Income
51.00
97.00
33.00
22.00
1.00
49.00
Operating Profit (PBDIT)
9.00
90.00
32.00
19.00
-17.00
43.00
Interest
11.00
2.00
9.00
4.00
4.00
26.00
Profit before Depriciation and Tax
-1.00
88.00
22.00
14.00
-21.00
17.00
Depreciation
1.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
-2.00
88.00
22.00
14.00
-21.00
16.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70.00
106.00
22.00
14.00
-22.00
23.00
Provision for Tax
6.00
13.00
0.00
0.00
0.00
0.00
Profit After Tax
-8.00
75.00
22.00
14.00
-22.00
15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
42.00
-23.00
-48.00
-62.00
-40.00
-63.00
Profit Available for appropriations
105.00
42.00
-26.00
-48.00
-62.00
-40.00
Appropriations
105.00
42.00
-26.00
-48.00
-62.00
-40.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
58.75
85.92
20.37
13.88
-29.84
29.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2,384.11% vs 216.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -566.40% vs -400.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 411.94% vs -78.37% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -111.93% vs 239.96% in Mar 2024

Compare Profit and Loss Results of Nimbus Projects
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
178.00
39.00
139.00
356.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
178.00
39.00
139.00
356.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-39.00
39.00
100.00%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5.00
0.00
5.00
0%
Operating Expenses
183.00
63.00
120.00
190.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
0.00
6.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
0.00
3.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
219.00
27.00
192.00
711.11%
Operating Profit (PBDIT) excl Other Income
-41.00
12.00
-53.00
-441.67%
Other Income
51.00
4.00
47.00
1,175.00%
Operating Profit (PBDIT)
9.00
17.00
-8.00
-47.06%
Interest
11.00
4.00
7.00
175.00%
Profit before Depriciation and Tax
-1.00
13.00
-14.00
-107.69%
Depreciation
1.00
3.00
-2.00
-66.67%
Profit Before Taxation & Exceptional Items
-2.00
10.00
-12.00
-120.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
70.00
10.00
60.00
600.00%
Provision for Tax
6.00
2.00
4.00
200.00%
Profit After Tax
-8.00
7.00
-15.00
-214.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
42.00
53.00
-11.00
-20.75%
Profit Available for appropriations
105.00
61.00
44.00
72.13%
Appropriations
105.00
61.00
44.00
72.13%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
58.75
4.3
54.45
1,266.28%
Profit And Loss - Net Sales
Net Sales 178.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,384.11% vs 216.65% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -41.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -566.40% vs -400.82% in Mar 2024

Profit And Loss - Interest
Interest 11.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 411.94% vs -78.37% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -8.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -111.93% vs 239.96% in Mar 2024