Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
23,905.52
21,307.85
17,666.88
25,964.79
15,370.06
11,699.22
12,152.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,905.52
21,307.85
17,666.88
25,964.79
15,370.06
11,699.22
12,152.67
Raw Material Cost
12.42
20.97
70.59
106.95
42.01
36.48
52.00
Purchase of Finished goods
197.09
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
99.31
-93.36
-496.60
-1,159.39
-161.81
-53.83
-79.22
Employee Cost
1,795.04
1,625.54
1,530.57
1,337.07
1,085.24
1,049.36
1,039.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
720.84
652.72
556.34
396.53
257.41
243.15
264.97
Selling and Distribution Expenses
10,248.11
9,552.60
7,988.04
10,214.50
3,664.65
2,798.72
2,371.96
Other Expenses
2,684.04
2,256.55
1,965.41
2,444.66
1,693.29
1,623.42
1,579.14
Total Expenditure (Excl Depreciation)
15,756.85
14,015.02
11,614.35
13,340.32
6,580.79
5,697.30
5,228.25
Operating Profit (PBDIT) excl Other Income
8,148.67
7,292.83
6,052.53
12,624.47
8,789.27
6,001.92
6,924.42
Other Income
1,593.32
1,370.88
768.22
718.52
351.60
514.36
588.96
Operating Profit (PBDIT)
9,741.99
8,663.71
6,820.75
13,342.99
9,140.87
6,516.28
7,513.38
Interest
177.68
78.24
75.23
39.06
16.81
9.88
40.32
Exceptional Items
-0.93
-283.14
1,236.59
-0.68
0.00
-96.44
0.00
Gross Profit (PBDT)
9,564.31
8,303.32
7,982.79
13,303.93
9,124.06
6,409.96
7,473.06
Depreciation
420.42
350.66
336.18
287.74
228.54
294.93
279.04
Profit Before Tax
9,143.89
7,952.66
7,646.61
13,016.19
8,895.52
6,115.03
7,194.02
Tax
2,604.14
2,380.42
2,108.21
3,575.09
2,648.45
2,512.72
2,556.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,539.75
5,572.24
5,538.40
9,441.10
6,247.07
3,602.31
4,637.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.93
-0.99
-0.68
-0.68
0.40
-0.79
-0.42
Net Profit
6,538.82
5,571.25
5,537.72
9,440.42
6,247.47
3,601.52
4,637.07
Share in Profit of Associates
-7.79
-0.38
64.84
-12.26
29.17
-28.56
-19.12
Minority Interest
10.95
4.19
-1.10
0.55
0.37
0.33
0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,541.98
5,575.06
5,601.46
9,428.71
6,277.01
3,573.29
4,618.84
Equity Capital
879.18
293.07
293.07
293.07
293.07
306.19
306.19
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
28,816.59
25,362.83
22,327.76
17,725.18
29,590.98
27,366.88
25,737.81
Earnings per share (EPS)
7.44
6.34
19.11
22.7
21.42
11.67
15.08
Diluted Earnings per share
7.44
6.34
19.11
32.17
20.7
11.67
14.69
Operating Profit Margin (Excl OI)
34.09%
34.23%
34.26%
48.62%
57.18%
51.3%
56.98%
Gross Profit Margin
40.01%
38.97%
45.19%
51.24%
59.36%
54.79%
61.49%
PAT Margin
27.36%
26.15%
31.35%
36.36%
40.64%
30.79%
38.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.19% vs 20.61% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17.34% vs -0.47% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.74% vs 20.49% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 127.10% vs 4.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of NMDC With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
23,905.52
2,850.84
21,054.68
738.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,905.52
2,850.84
21,054.68
738.54%
Raw Material Cost
12.42
0.00
12.42
Purchase of Finished goods
197.09
0.00
197.09
(Increase) / Decrease In Stocks
99.31
13.04
86.27
661.58%
Employee Cost
1,795.04
151.14
1,643.90
1,087.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
720.84
0.00
720.84
Selling and Distribution Expenses
10,248.11
0.00
10,248.11
Other Expenses
2,684.04
2,048.05
635.99
31.05%
Total Expenditure (Excl Depreciation)
15,756.85
2,212.23
13,544.62
612.26%
Operating Profit (PBDIT) excl Other Income
8,148.67
638.61
7,510.06
1,176.00%
Other Income
1,593.32
354.71
1,238.61
349.19%
Operating Profit (PBDIT)
9,741.99
993.32
8,748.67
880.75%
Interest
177.68
2.18
175.50
8,050.46%
Exceptional Items
-0.93
0.00
-0.93
Gross Profit (PBDT)
9,564.31
991.14
8,573.17
864.98%
Depreciation
420.42
95.37
325.05
340.83%
Profit Before Tax
9,143.89
895.77
8,248.12
920.79%
Tax
2,604.14
208.86
2,395.28
1,146.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6,539.75
686.91
5,852.84
852.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.93
0.00
-0.93
Net Profit
6,538.82
686.91
5,851.91
851.92%
Share in Profit of Associates
-7.79
-1.12
-6.67
-595.54%
Minority Interest
10.95
0.00
10.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,541.98
685.79
5,856.19
853.93%
Equity Capital
879.18
63.60
815.58
1,282.36%
Face Value
1.00
2.00
0.00
Reserves
28,816.59
6,348.14
22,468.45
353.94%
Earnings per share (EPS)
7.44
21.57
-14.13
-65.51%
Diluted Earnings per share
7.44
21.57
-14.13
-65.51%
Operating Profit Margin (Excl OI)
34.09%
22.40%
0.00
11.69%
Gross Profit Margin
40.01%
34.77%
0.00
5.24%
PAT Margin
27.36%
24.06%
0.00
3.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 23,905.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.19% vs 20.61% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,541.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.34% vs -0.47% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,148.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.74% vs 20.49% in Mar 2024
Annual - Interest
Interest 177.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 127.10% vs 4.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.09%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
